Valuation Comstock Resources, Inc.

Stocks

Market Closed - NYSE Other stock markets 00:00:03 07/07/2026 +04			5-day change	1st Jan Change
14.16 ^USD	-3.54%		-0.21%	-38.91%

06-16	Comstock Reports $600 Million Sixth Street Investment in Pinnacle	MT
06-15	Certain funds managed by Sixth Street Partners, LLC acquired 27% stake in Pinnacle Gas Services LLC from Comstock Resources, Inc. for $600 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,884	3,805	2,464	5,325	6,793	4,159	-	-
Change	-	101.91%	-35.23%	116.1%	27.57%	-38.78%	-	-
Enterprise Value (EV) ¹	4,469	5,903	5,088	8,270	9,578	7,490	7,721	7,698
Change	-	32.08%	-13.8%	62.55%	15.81%	-21.8%	3.09%	-0.3%
P/E	-7.22x	3.34x	11.6x	-24x	16.2x	18.2x	14.2x	11.4x
PBR	-	-	-	2.33x	2.57x	1.45x	1.34x	1.2x
PEG	-	-0x	-0.1x	0x	-0x	-0.4x	0.5x	0.5x
Capitalization / Revenue	1.02x	1.05x	1.57x	4.25x	3.06x	2.04x	1.73x	1.65x
EV / Revenue	2.41x	1.63x	3.25x	6.6x	4.31x	3.67x	3.21x	3.06x
EV / EBITDA	3.99x	3.07x	5.48x	9.73x	8.88x	6.54x	5.03x	4.47x
EV / EBIT	6.87x	4.14x	15.9x	151x	21.9x	15.2x	12.2x	9.75x
EV / FCF	19.4x	8.86x	-9.99x	-32.6x	-43.6x	-11x	-32.7x	44.1x
FCF Yield	5.16%	11.3%	-10%	-3.07%	-2.29%	-9.06%	-3.06%	2.27%
Dividend per Share ²	-	0.125	0.5	-	-	-	-	0.03
Rate of return	-	0.91%	5.65%	-	-	-	-	0.21%
EPS ²	-1.12	4.11	0.76	-0.76	1.43	0.7763	0.9967	1.246
Distribution rate	-	3.04%	65.8%	-	-	-	-	2.41%
Net sales ¹	1,851	3,628	1,565	1,254	2,220	2,043	2,408	2,516
EBITDA ¹	1,120	1,924	928.1	850.2	1,079	1,145	1,536	1,720
EBIT ¹	650.4	1,426	320.2	54.78	437.6	492.1	634.5	789.4
Net income ¹	-259.2	1,125	211.1	-229.7	395.6	212.9	290.4	363.9
Net Debt ¹	2,585	2,098	2,624	2,945	2,785	3,331	3,562	3,540
Reference price ²	8.09	13.71	8.85	18.22	23.18	14.16	14.16	14.16
Nbr of stocks (in thousands)	232,925	277,508	278,429	292,261	293,055	293,696	-	-
Announcement Date	15/02/22	14/02/23	13/02/24	18/02/25	11/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMSTOCK RESOURCES, INC.	18.24x	3.67x	6.54x	-.--%	4.16B
CONOCOPHILLIPS	10.24x	2x	4.61x	3.27%	126B
CANADIAN NATURAL RESOURCES LIMITED	10.38x	2.89x	5.4x	4.46%	81.86B
EOG RESOURCES, INC.	7.35x	2.5x	4.18x	3.19%	68.92B
OCCIDENTAL PETROLEUM CORPORATION	6.48x	2.22x	3.58x	2.1%	48.55B
DIAMONDBACK ENERGY, INC.	10.66x	3.26x	4.52x	2.5%	48.87B
DEVON ENERGY CORPORATION	8.59x	2.18x	4.21x	2.91%	46.55B
CENOVUS ENERGY INC.	7.79x	1.18x	4.11x	2.48%	45.52B
WOODSIDE ENERGY GROUP LTD	9.86x	2.91x	4.31x	7.54%	37.07B
EQT CORPORATION	10.7x	3.86x	5.49x	1.27%	32.34B
Average	10.03x	2.67x	4.70x	2.97%	54B
Weighted average by Cap.	9.31x	2.46x	4.55x	3.32%