|
Market Closed -
NYSE
00:00:03 03/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 12.78 USD | -0.47% |
|
-2.59% | -44.87% |
Company Valuation: Comstock Resources, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,884 | 3,805 | 2,464 | 5,325 | 6,793 | 3,752 | - | - |
| Change | - | 101.91% | -35.23% | 116.1% | 27.57% | -44.76% | - | - |
| Enterprise Value (EV) 1 | 4,469 | 5,903 | 5,088 | 8,270 | 9,578 | 5,528 | 5,775 | 6,024 |
| Change | - | 32.08% | -13.8% | 62.55% | 15.81% | -42.28% | 4.47% | 4.31% |
| P/E | -7.22x | 3.34x | 11.6x | -24x | 16.2x | 19.4x | 14x | 16.5x |
| PBR | - | - | - | 2.33x | 2.57x | 1.41x | 1.26x | 1.1x |
| PEG | - | -0x | -0.1x | 0x | -0x | -0.4x | 0.4x | -1.1x |
| Capitalization / Revenue | 1.02x | 1.05x | 1.57x | 4.25x | 3.06x | 1.97x | 2.05x | 1.82x |
| EV / Revenue | 2.41x | 1.63x | 3.25x | 6.6x | 4.31x | 2.9x | 3.16x | 2.92x |
| EV / EBITDA | 3.99x | 3.07x | 5.48x | 9.73x | 8.88x | 5.08x | 5.03x | 4.5x |
| EV / EBIT | 6.87x | 4.14x | 15.9x | 151x | 21.9x | 13.1x | 12x | 10.5x |
| EV / FCF | 19.4x | 8.86x | -9.99x | -32.6x | -43.6x | -7.96x | -17.5x | -39.6x |
| FCF Yield | 5.16% | 11.3% | -10% | -3.07% | -2.29% | -12.6% | -5.7% | -2.52% |
| Dividend per Share 2 | - | 0.125 | 0.5 | - | - | - | - | 0.03 |
| Rate of return | - | 0.91% | 5.65% | - | - | - | - | 0.23% |
| EPS 2 | -1.12 | 4.11 | 0.76 | -0.76 | 1.43 | 0.6572 | 0.912 | 0.7751 |
| Distribution rate | - | 3.04% | 65.8% | - | - | - | - | 3.87% |
| Net sales 1 | 1,851 | 3,628 | 1,565 | 1,254 | 2,220 | 1,908 | 1,830 | 2,066 |
| EBITDA 1 | 1,120 | 1,924 | 928.1 | 850.2 | 1,079 | 1,088 | 1,149 | 1,340 |
| EBIT 1 | 650.4 | 1,426 | 320.2 | 54.78 | 437.6 | 420.6 | 483.1 | 574.7 |
| Net income 1 | -259.2 | 1,125 | 211.1 | -229.7 | 395.6 | 177.7 | 224.2 | 273.4 |
| Net Debt 1 | 2,585 | 2,098 | 2,624 | 2,945 | 2,785 | 1,776 | 2,023 | 2,272 |
| Reference price 2 | 8.09 | 13.71 | 8.85 | 18.22 | 23.18 | 12.78 | 12.78 | 12.78 |
| Nbr of stocks (in thousands) | 232,925 | 277,508 | 278,429 | 292,261 | 293,055 | 293,621 | - | - |
| Announcement Date | 15/02/22 | 14/02/23 | 13/02/24 | 18/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.44x | 2.9x | 5.08x | -.--% | 3.75B | |
| 12.09x | 2.33x | 5.17x | 2.67% | 152B | |
| 12.27x | 3.25x | 6.32x | 3.6% | 99.93B | |
| 8.23x | 2.48x | 4.31x | 2.92% | 74.16B | |
| 18.11x | 4.06x | 10.83x | 5.42% | 68.92B | |
| 9.97x | 1.48x | 4.84x | 1.88% | 59.83B | |
| 7.2x | 2.45x | 3.86x | 1.77% | 58.06B | |
| 9.02x | 2.43x | 4.89x | 2.33% | 54.79B | |
| 10.99x | 3.31x | 4.72x | 2.36% | 51.72B | |
| 11.78x | 3.18x | 4.81x | 6.38% | 41.28B | |
| Average | 11.91x | 2.79x | 5.48x | 2.93% | 66.47B | |
| Weighted average by Cap. | 11.38x | 2.74x | 5.61x | 3.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRK Stock
- Valuation Comstock Resources, Inc.
Select your edition
All financial news and data tailored to specific country editions
