Valuation Constellation Software Inc.

Stocks

Market Closed - Toronto S.E. 00:00:00 24/10/2026 +04			5-day change	1st Jan Change
3,395.00 ^CAD	-0.40%		+6.57%	+2.84%

10-21	Constellation Software Inc. Announces Appointment of Daan Dijkhuizen as Chief Ai Officer and Member of Leadership Team	CI
10-21	Constellation Software Appoints Daan Dijkhuizen as Chief AI Officer	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,301	33,100	52,717	65,466	51,025	51,439	-	-
Change	-	-15.78%	59.27%	24.18%	-22.06%	0.81%	-	-
Enterprise Value (EV) ¹	39,925	34,576	54,767	67,652	53,300	53,660	53,352	52,590
Change	-	-13.4%	58.4%	23.53%	-21.21%	0.67%	-0.57%	-1.43%
P/E	127x	64.6x	93.3x	89.6x	99.7x	41.3x	39.6x	28.7x
PBR	-	-	-	23.4x	14.3x	10.9x	8.39x	6.49x
PEG	-	1x	9.1x	3.1x	-3.3x	0x	9.45x	0.8x
Capitalization / Revenue	7.7x	5x	6.27x	6.5x	4.39x	3.72x	3.19x	2.81x
EV / Revenue	7.82x	5.22x	6.51x	6.72x	4.59x	3.88x	3.31x	2.87x
EV / EBITDA	26.4x	20.3x	24.8x	25.1x	16.3x	14.3x	12.1x	10.9x
EV / EBIT	45.7x	39.2x	46.1x	46.2x	28.1x	25.5x	20.9x	17.2x
EV / FCF	31.4x	27.5x	31.5x	31.8x	20x	18.1x	15.5x	14.6x
FCF Yield	3.18%	3.63%	3.17%	3.15%	5%	5.54%	6.44%	6.83%
Dividend per Share ²	4	-	-	4	4	3.968	4	4
Rate of return	0.22%	-	-	0.13%	0.17%	0.16%	0.16%	0.16%
EPS ²	14.65	24.18	26.67	34.48	24.15	58.8	61.27	84.61
Distribution rate	27.3%	-	-	11.6%	16.6%	6.75%	6.53%	4.73%
Net sales ¹	5,106	6,622	8,407	10,066	11,623	13,830	16,143	18,329
EBITDA ¹	1,512	1,701	2,209	2,690	3,278	3,754	4,420	4,808
EBIT ¹	873	882	1,188	1,464	1,895	2,100	2,548	3,055
Net income ¹	310	512	565	731	512	1,309	1,377	1,832
Net Debt ¹	624	1,476	2,050	2,186	2,275	2,221	1,913	1,151
Reference price ²	1,854.57	1,561.94	2,487.65	3,089.23	2,407.81	2,427.32	2,427.32	2,427.32
Nbr of stocks (in thousands)	21,192	21,192	21,192	21,192	21,192	21,192	-	-
Announcement Date	10/02/22	29/03/23	06/03/24	07/03/25	09/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTELLATION SOFTWARE INC.	41.28x	3.88x	14.29x	0.16%	51.44B
MICROSOFT CORPORATION	26.61x	9.82x	16.02x	0.73%	3,895B
PALANTIR TECHNOLOGIES INC.	126.89x	56.1x	91.33x	-.--%	473B
ORACLE CORPORATION	18.99x	5.52x	9.62x	1.58%	382B
PALO ALTO NETWORKS, INC.	241.45x	21.53x	63.04x	-.--%	311B
SAP SE	29.96x	6.06x	18.99x	1.25%	277B
CROWDSTRIKE HOLDINGS, INC.	2575.7x	43.13x	141.09x	-.--%	264B
SERVICENOW, INC.	100.91x	10.01x	26.8x	-.--%	164B
FORTINET, INC.	58.59x	15.69x	41.34x	-.--%	132B
ADOBE INC.	14.46x	3.85x	8.04x	-.--%	103B
Average	323.48x	17.56x	43.05x	0.37%	605.37B
Weighted average by Cap.	159.08x	15.03x	30.20x	0.63%