Valuation ConvaTec Group Plc

Stocks

Market Closed - London S.E. 19:35:28 19/08/2026 +04			5-day change	1st Jan Change
230.60 ^GBX	-1.45%		-1.54%	-5.18%

08-08	Jardine Matheson exec Raymond Co buys shares	AN
08-07	Stocks rise, pound up after surprise US jobs fall	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,263	5,726	6,342	5,665	6,381	6,102	-	-
Change	-	8.81%	10.75%	-10.67%	12.63%	-4.37%	-	-
Enterprise Value (EV) ¹	6,144	6,794	7,471	6,723	7,711	7,448	7,250	7,008
Change	-	10.59%	9.96%	-10.01%	14.69%	-3.41%	-2.67%	-3.34%
P/E	45.1x	90.4x	49.4x	29.8x	38.1x	24.9x	17.4x	15.1x
PBR	3.1x	3.52x	3.77x	3.37x	4.39x	4.04x	3.57x	3.16x
PEG	-	-1.9x	0x	0.6x	-5.06x	0.5x	0.4x	1x
Capitalization / Revenue	2.58x	2.76x	2.96x	2.47x	2.62x	2.39x	2.23x	2.11x
EV / Revenue	3.01x	3.28x	3.49x	2.94x	3.16x	2.91x	2.65x	2.42x
EV / EBITDA	13.2x	13.6x	14.2x	11.4x	11.7x	10.8x	9.5x	8.47x
EV / EBIT	17x	16.8x	17.3x	13.9x	14.2x	12.7x	11.1x	9.9x
EV / FCF	29x	49.4x	29.3x	24.5x	27.1x	27.7x	19.9x	16.4x
FCF Yield	3.45%	2.02%	3.42%	4.08%	3.7%	3.62%	5.03%	6.08%
Dividend per Share ²	0.0587	0.0605	0.0623	0.0642	0.0724	0.0792	0.0899	0.099
Rate of return	2.24%	2.16%	2%	2.32%	2.21%	2.5%	2.84%	3.13%
EPS ²	0.058	0.031	0.063	0.093	0.086	0.1274	0.1824	0.2096
Distribution rate	101%	195%	98.9%	69%	84.2%	62.2%	49.3%	47.2%
Net sales ¹	2,038	2,072	2,142	2,289	2,439	2,556	2,732	2,899
EBITDA ¹	464.2	500	527.1	590.5	661	690.9	763.3	827.3
EBIT ¹	361.7	403.7	431.8	485.3	544	587.7	653.2	708.1
Net income ¹	117.6	62.9	130.3	190.5	175	248.2	360	414
Net Debt ¹	881.2	1,068	1,129	1,058	1,330	1,346	1,147	905.2
Reference price ²	2.615	2.803	3.111	2.769	3.273	3.168	3.168	3.168
Nbr of stocks (in thousands)	2,012,171	2,043,129	2,038,814	2,045,803	1,949,407	1,954,455	-	-
Announcement Date	08/03/22	09/03/23	06/03/24	26/02/25	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONVATEC GROUP PLC	24.87x	2.95x	10.91x	2.5%	6.19B
ABBOTT LABORATORIES	32.32x	4.35x	16.84x	2.28%	195B
MEDTRONIC PLC	20.87x	3.6x	12.67x	3.23%	118B
CENCORA, INC.	17.31x	0.2x	12.51x	0.76%	60.33B
HOYA CORPORATION	32.07x	8x	20.42x	1.24%	55.1B
BECTON, DICKINSON AND COMPANY	34.84x	3.38x	11.57x	2.17%	49.24B
DEXCOM, INC.	35.92x	6.32x	19.84x	-.--%	33.81B
MEDLINE INC.	44.4x	1.27x	11.66x	0.17%	29.94B
WEST PHARMACEUTICAL SERVICES, INC.	40.42x	7.08x	25.4x	0.26%	24.39B
TERUMO CORPORATION	20.14x	3.08x	11.29x	1.45%	23.82B
Average	30.32x	4.02x	15.31x	1.41%	59.57B
Weighted average by Cap.	29.30x	4.04x	15.45x	1.86%