|
Market Closed -
London S.E.
19:35:21 20/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 235.40 GBX | -0.08% |
|
+1.99% | -3.21% |
| 10-15 | Convatec non-executive director Viebke buys 24,000 shares | AN |
| 10-12 | Stocks up ahead of US earnings but oil stays high | AN |
Company Valuation: ConvaTec Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,263 | 5,726 | 6,342 | 5,665 | 6,381 | 6,133 | - | - |
| Change | - | 8.81% | 10.75% | -10.67% | 12.63% | -3.88% | - | - |
| Enterprise Value (EV) 1 | 6,144 | 6,794 | 7,471 | 6,723 | 7,711 | 7,535 | 7,357 | 7,121 |
| Change | - | 10.59% | 9.96% | -10.01% | 14.69% | -2.27% | -2.37% | -3.21% |
| P/E | 45.1x | 90.4x | 49.4x | 29.8x | 38.1x | 24.3x | 16.7x | 14.6x |
| PBR | 3.1x | 3.52x | 3.77x | 3.37x | 4.39x | 4.07x | 3.53x | 3.1x |
| PEG | - | -1.9x | 0x | 0.6x | -5.06x | 0.5x | 0.4x | 1x |
| Capitalization / Revenue | 2.58x | 2.76x | 2.96x | 2.47x | 2.62x | 2.4x | 2.24x | 2.11x |
| EV / Revenue | 3.01x | 3.28x | 3.49x | 2.94x | 3.16x | 2.95x | 2.69x | 2.45x |
| EV / EBITDA | 13.2x | 13.6x | 14.2x | 11.4x | 11.7x | 10.9x | 9.6x | 8.54x |
| EV / EBIT | 17x | 16.8x | 17.3x | 13.9x | 14.2x | 12.8x | 11.3x | 10x |
| EV / FCF | 29x | 49.4x | 29.3x | 24.5x | 27.1x | 28.7x | 20.5x | 16.3x |
| FCF Yield | 3.45% | 2.02% | 3.42% | 4.08% | 3.7% | 3.48% | 4.88% | 6.13% |
| Dividend per Share 2 | 0.0587 | 0.0605 | 0.0623 | 0.0642 | 0.0724 | 0.0796 | 0.0909 | 0.1004 |
| Rate of return | 2.24% | 2.16% | 2% | 2.32% | 2.21% | 2.54% | 2.9% | 3.2% |
| EPS 2 | 0.058 | 0.031 | 0.063 | 0.093 | 0.086 | 0.1291 | 0.1874 | 0.2143 |
| Distribution rate | 101% | 195% | 98.9% | 69% | 84.2% | 61.6% | 48.5% | 46.9% |
| Net sales 1 | 2,038 | 2,072 | 2,142 | 2,289 | 2,439 | 2,554 | 2,732 | 2,904 |
| EBITDA 1 | 464.2 | 500 | 527.1 | 590.5 | 661 | 693.5 | 766.7 | 833.9 |
| EBIT 1 | 361.7 | 403.7 | 431.8 | 485.3 | 544 | 586.9 | 653.6 | 711.2 |
| Net income 1 | 117.6 | 62.9 | 130.3 | 190.5 | 175 | 249.8 | 364.2 | 418.4 |
| Net Debt 1 | 881.2 | 1,068 | 1,129 | 1,058 | 1,330 | 1,402 | 1,224 | 987.8 |
| Reference price 2 | 2.615 | 2.803 | 3.111 | 2.769 | 3.273 | 3.138 | 3.138 | 3.138 |
| Nbr of stocks (in thousands) | 2,012,171 | 2,043,129 | 2,038,814 | 2,045,803 | 1,949,407 | 1,954,455 | - | - |
| Announcement Date | 08/03/22 | 09/03/23 | 06/03/24 | 26/02/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.3x | 2.95x | 10.87x | 2.54% | 6.13B | |
| 30.7x | 4.06x | 15.71x | 2.44% | 180B | |
| 19.83x | 3.46x | 12.37x | 3.06% | 114B | |
| 23.23x | 4.55x | 15.85x | 1.21% | 114B | |
| 26.93x | 2.64x | 10.6x | 2.68% | 78.39B | |
| 18.65x | 0.21x | 13.46x | 0.7% | 64.88B | |
| 31.09x | 7.72x | 19.92x | 1.28% | 54.02B | |
| 36.76x | 3.52x | 12.05x | 2.06% | 51.96B | |
| 37.64x | 9.35x | 26.14x | -.--% | 43.79B | |
| 34.55x | 6.06x | 19.02x | -.--% | 32.45B | |
| Average | 28.37x | 4.45x | 15.60x | 1.6% | 73.95B | |
| Weighted average by Cap. | 27.40x | 4.18x | 15.25x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CTEC Stock
- Valuation ConvaTec Group Plc
Select your edition
All financial news and data tailored to specific country editions
