Valuation ConvaTec Group Plc

Stocks

Market Closed - London S.E. 19:35:20 28/08/2026 +04			5-day change	1st Jan Change
227.60 ^GBX	-0.87%		+0.71%	-6.41%

08-27	Kepler Cheuvreux Starts ConvaTec Coverage at Buy	MT
08-27	Convatec Group plc Announces Appointment of Dr Jens Viebke as Non-Executive Director and Remuneration Committee Member, Effective August 27, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,263	5,726	6,342	5,665	6,381	6,031	-	-
Change	-	8.81%	10.75%	-10.67%	12.63%	-5.48%	-	-
Enterprise Value (EV) ¹	6,144	6,794	7,471	6,723	7,711	7,396	7,199	6,961
Change	-	10.59%	9.96%	-10.01%	14.69%	-4.08%	-2.66%	-3.31%
P/E	45.1x	90.4x	49.4x	29.8x	38.1x	24x	16.7x	14.5x
PBR	3.1x	3.52x	3.77x	3.37x	4.39x	3.94x	3.48x	3.07x
PEG	-	-1.9x	0x	0.6x	-5.06x	0.5x	0.4x	1x
Capitalization / Revenue	2.58x	2.76x	2.96x	2.47x	2.62x	2.36x	2.21x	2.08x
EV / Revenue	3.01x	3.28x	3.49x	2.94x	3.16x	2.89x	2.64x	2.4x
EV / EBITDA	13.2x	13.6x	14.2x	11.4x	11.7x	10.7x	9.41x	8.39x
EV / EBIT	17x	16.8x	17.3x	13.9x	14.2x	12.6x	11x	9.82x
EV / FCF	29x	49.4x	29.3x	24.5x	27.1x	27.5x	19.7x	16.3x
FCF Yield	3.45%	2.02%	3.42%	4.08%	3.7%	3.64%	5.07%	6.13%
Dividend per Share ²	0.0587	0.0605	0.0623	0.0642	0.0724	0.0794	0.0901	0.0993
Rate of return	2.24%	2.16%	2%	2.32%	2.21%	2.57%	2.92%	3.22%
EPS ²	0.058	0.031	0.063	0.093	0.086	0.1286	0.185	0.2126
Distribution rate	101%	195%	98.9%	69%	84.2%	61.7%	48.7%	46.7%
Net sales ¹	2,038	2,072	2,142	2,289	2,439	2,556	2,732	2,900
EBITDA ¹	464.2	500	527.1	590.5	661	692.6	765.1	830.1
EBIT ¹	361.7	403.7	431.8	485.3	544	587.8	653.2	708.5
Net income ¹	117.6	62.9	130.3	190.5	175	248.2	360	414
Net Debt ¹	881.2	1,068	1,129	1,058	1,330	1,364	1,168	929.3
Reference price ²	2.615	2.803	3.111	2.769	3.273	3.086	3.086	3.086
Nbr of stocks (in thousands)	2,012,171	2,043,129	2,038,814	2,045,803	1,949,407	1,954,455	-	-
Announcement Date	08/03/22	09/03/23	06/03/24	26/02/25	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONVATEC GROUP PLC	24x	2.89x	10.68x	2.57%	6.03B
ABBOTT LABORATORIES	32.26x	4.34x	16.7x	2.29%	195B
MEDTRONIC PLC	20.54x	3.56x	12.55x	3.26%	117B
CENCORA, INC.	17.63x	0.2x	12.88x	0.74%	61.45B
BECTON, DICKINSON AND COMPANY	36.52x	3.5x	12x	2.07%	51.62B
HOYA CORPORATION	29.92x	7.37x	19.04x	1.34%	51.03B
DEXCOM, INC.	36.41x	6.41x	20.12x	-.--%	34.27B
MEDLINE INC.	46.31x	1.31x	12.01x	0.16%	30.95B
WEST PHARMACEUTICAL SERVICES, INC.	39.35x	6.89x	24.72x	0.27%	23.75B
TERUMO CORPORATION	19.61x	3.03x	11.04x	1.46%	23.41B
Average	30.26x	3.95x	15.17x	1.42%	59.39B
Weighted average by Cap.	29.29x	3.94x	15.27x	1.86%