|
Market Closed -
NYSE
00:00:03 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 20.99 USD | +3.81% |
|
+2.99% | -36.06% |
| 09-25 | Cooper-Standard Names Matthew Boddy Chief Commercial Officer | MT |
| 09-25 | Cooper Standard Appoints Matthew Boddy as Senior Vice President, Chief Commercial Officer | CI |
Company Valuation: Cooper-Standard Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 380.8 | 155 | 336 | 234.9 | 579 | 373 | - | - |
| Change | - | -59.29% | 116.8% | -30.08% | 146.45% | -35.59% | - | - |
| Enterprise Value (EV) 1 | 1,169 | 1,004 | 1,277 | 1,165 | 579 | 1,329 | 1,265 | 373 |
| Change | - | -14.12% | 27.12% | -8.73% | -50.31% | 129.54% | -4.85% | -70.51% |
| P/E | -1.18x | -0.72x | -1.68x | -3.03x | -143x | - | - | - |
| PBR | 1.17x | - | - | - | - | - | - | - |
| PEG | - | 0x | 0.24x | 0x | 1.5x | - | - | - |
| Capitalization / Revenue | 0.16x | 0.06x | 0.12x | 0.09x | 0.21x | 0.13x | 0.12x | 0.12x |
| EV / Revenue | 0.5x | 0.4x | 0.45x | 0.43x | 0.21x | 0.47x | 0.42x | 0.12x |
| EV / EBITDA | -146x | 26.5x | 7.64x | 6.45x | 2.76x | 5.13x | 4.18x | 1.16x |
| EV / EBIT | -8.05x | -13.5x | 18.7x | 13.1x | 5.42x | 8.12x | 6.03x | 1.8x |
| EV / FCF | -5.53x | - | - | - | 35.6x | 111x | 19.8x | 3.3x |
| FCF Yield | -18.1% | - | - | - | 2.81% | 0.9% | 5.06% | 30.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -18.94 | -12.53 | -11.64 | -4.48 | -0.23 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,330 | 2,525 | 2,816 | 2,731 | 2,741 | 2,833 | 2,988 | 3,122 |
| EBITDA 1 | -8.034 | 37.87 | 167.1 | 180.7 | 209.7 | 258.9 | 302.2 | 321.3 |
| EBIT 1 | -145.2 | -74.12 | 68.23 | 88.85 | 106.9 | 163.7 | 209.6 | 207.6 |
| Net income | -322.8 | -215.4 | -202 | -78.75 | -4.165 | - | - | - |
| Net Debt 1 | 788.7 | 849.3 | 940.6 | 930.2 | - | 956.1 | 891.6 | - |
| Reference price 2 | 22.41 | 9.06 | 19.54 | 13.56 | 32.83 | 20.99 | 20.99 | 20.99 |
| Nbr of stocks (in thousands) | 16,991 | 17,108 | 17,197 | 17,327 | 17,637 | 17,769 | - | - |
| Announcement Date | 17/02/22 | 17/02/23 | 15/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.46x | 5.08x | -.--% | 359M | |
| 18.35x | 2x | 10.98x | 1.6% | 71.88B | |
| 15.19x | 1.05x | 8.1x | 2.46% | 35.01B | |
| 11.93x | 0.56x | 4.94x | 3.97% | 29.51B | |
| 12.15x | 0.52x | 3.7x | 4.83% | 27.28B | |
| 7.12x | 0.41x | 5.31x | 2.13% | 21.73B | |
| 15.56x | 2.64x | 9.38x | 3.89% | 19.79B | |
| 10.28x | 0.48x | 4.73x | 3.1% | 16.96B | |
| 20.64x | 0.84x | 10.2x | 3.44% | 16.99B | |
| 28.41x | 1.14x | 11.97x | 0.64% | 17.02B | |
| Average | 15.51x | 1.01x | 7.44x | 2.61% | 25.65B | |
| Weighted average by Cap. | 15.64x | 1.23x | 8.11x | 2.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CPS Stock
- Valuation Cooper-Standard Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
