Valuation Copper Property CTL Pass Through Trust

Stocks

Delayed OTC Markets 23:56:03 20/10/2026 +04			5-day change	1st Jan Change
10.02 ^USD	+0.15%		-0.10%	-10.93%

10-08	Copper Property CTL Pass Through Trust Announces Total Distribution, Payable on October 13, 2026	CI
10-07	Copper Property CTL Pass Through Trust announces special dividend, payable on October 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	993.8	757.5	918	843.8
Change	-	-23.77%	21.19%	-8.09%
Enterprise Value (EV) ¹	982.5	757.2	903.9	844.4
Change	-	-22.93%	19.37%	-6.58%
P/E	11.4x	11x	12.4x	17.9x
PBR	0.86x	0.69x	0.91x	0.9x
PEG	-0.2x	-0.5x	1.86x	-0.5x
Capitalization / Revenue	9.17x	7.46x	9.14x	8.65x
EV / Revenue	9.06x	7.45x	9x	8.66x
EV / EBITDA	11.4x	8.92x	10.7x	11.7x
EV / EBIT	15.1x	11.7x	14x	16.1x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	2.3	1.68	2.05	1.71
Rate of return	17.4%	16.6%	16.7%	15.2%
EPS ²	1.167	0.9221	0.9837	0.6269
Distribution rate	197%	182%	208%	273%
Net sales ¹	108.4	101.6	100.4	97.52
EBITDA ¹	86.46	84.9	84.64	71.88
EBIT ¹	65.1	64.46	64.72	52.57
Net income ¹	87.51	69.16	73.78	47.02
Net Debt ¹	-11.25	-0.263	-14.09	0.697
Reference price ²	13.25	10.10	12.24	11.25
Nbr of stocks (in thousands)	75,000	75,000	75,000	75,000
Announcement Date	07/03/23	11/03/24	07/03/25	13/03/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COPPER PROPERTY CTL PASS THROUGH TRUST	-	-	-	-	752M
FEDERAL NATIONAL MORTGAGE ASSOCIATION	99.75x	-	-	-.--%	22.9B
AERCAP HOLDINGS N.V.	8.46x	7.24x	8.38x	1.1%	22.53B
MITSUBISHI HC CAPITAL INC.	11.47x	4.17x	22.85x	3.93%	12.01B
FEDERAL HOME LOAN MORTGAGE CORPORATION	1114.11x	-	-	-.--%	11.95B
POWER FINANCE CORPORATION LIMITED	5.37x	-	-	5.68%	10.99B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	10.79x	-	-	4.57%	10.25B
REC LIMITED	4.55x	-	-	6.91%	8.15B
Average	179.21x	5.71x	15.62x	3.17%	12.44B
Weighted average by Cap.	163.32x	6.17x	13.41x	2.4%