Valuation Cosmos Technology International

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 12:50:02 28/07/2026 +04			5-day change	1st Jan Change
0.2700 ^MYR	0.00%		+10.20%	-6.90%

06-24	Cosmos Technology International Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended April 30, 2026	CI
03-27	Cosmos Technology International Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended January 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2023	2024	2025
Market Cap ¹	120.6	124.4	76.95
Change	-	3.19%	-38.14%
Enterprise Value (EV) ¹	111.6	119.4	53.45
Change	-	6.99%	-55.22%
P/E	29.4x	54.5x	-8.72x
PBR	2.38x	2.35x	1.79x
PEG	-1x	-1.2x	0x
Capitalization / Revenue	2.07x	3.47x	3.83x
EV / Revenue	1.91x	3.33x	2.66x
EV / EBITDA	16.6x	22.5x	12.4x
EV / EBIT	20.4x	34.2x	18.5x
EV / FCF	-7.57x	-44.3x	2.49x
FCF Yield	-13.2%	-2.26%	40.2%
Dividend per Share ²	0.005	-	0.005
Rate of return	1.06%	-	1.67%
EPS ²	0.016	0.0089	-0.0344
Distribution rate	31.3%	-	-14.5%
Net sales ¹	58.27	35.81	20.07
EBITDA ¹	6.725	5.314	4.299
EBIT ¹	5.477	3.485	2.894
Net income ¹	3.67	2.295	-8.828
Net Debt ¹	-8.991	-5.045	-23.5
Reference price ²	0.4700	0.4850	0.3000
Nbr of stocks (in thousands)	256,501	256,501	256,501
Announcement Date	28/08/23	28/08/24	28/08/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COSMOS TECHNOLOGY INTERNATIONAL	-	-	-	-	16.95M
PARKER-HANNIFIN CORPORATION	36.27x	6.22x	23.08x	0.74%	124B
FANUC CORPORATION	31.71x	5.87x	20.31x	1.9%	38.68B
INGERSOLL RAND INC.	35.35x	4.51x	16.64x	0.1%	33.13B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.3x	1.76x	12.92x	2.28%	30.28B
XYLEM INC.	26.26x	3.16x	13.77x	1.45%	28.56B
DOVER CORPORATION	22.71x	3.3x	14.21x	1.03%	27.72B
SMC CORPORATION	24.79x	3.89x	13.05x	1.47%	27.58B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	109.49x	37.88x	88.82x	0.35%	25.76B
ALFA LAVAL AB	26.49x	3.32x	16.27x	1.71%	24.11B
Average	37.15x	7.77x	24.34x	1.23%	36.03B
Weighted average by Cap.	36.30x	7.07x	23.39x	1.11%