Company Valuation: CSP International Fashion Group S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 13.26 12.16 13.79 12.35 12.39 12.15
Change - -8.27% 13.37% -10.45% 0.32% -1.89%
Enterprise Value (EV) 1 13.91 6.805 15.33 17.4 14.11 15.41
Change - -51.08% 125.31% 13.49% -18.9% 9.16%
P/E -2.21x 16.4x 25.3x 106x -35.3x -17.3x
PBR 0.28x 0.25x 0.26x 0.24x 0.24x 0.24x
PEG - -0x -0.6x -1.3x 0x -0.2x
Capitalization / Revenue 0.16x 0.13x 0.15x 0.13x 0.14x 0.14x
EV / Revenue 0.17x 0.07x 0.16x 0.19x 0.16x 0.18x
EV / EBITDA -5.1x 2.03x 5.42x 11x 19.2x 6.06x
EV / EBIT -2.96x 4.36x 11.5x 167x -18.4x 14.5x
EV / FCF 3.46x 0.7x -1.89x -4.96x 4.44x -16.9x
FCF Yield 28.9% 143% -53% -20.2% 22.5% -5.91%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.186 0.023 0.014 0.003 -0.009 -0.018
Distribution rate - - - - - -
Net sales 1 82.93 90.99 94.2 91.56 88.9 86.66
EBITDA 1 -2.729 3.347 2.827 1.579 0.735 2.544
EBIT 1 -4.7 1.56 1.332 0.104 -0.769 1.063
Net income 1 -6.177 0.751 0.544 0.109 -0.365 -0.71
Net Debt 1 0.652 -5.357 1.544 5.053 1.726 3.253
Reference price 2 0.4110 0.3770 0.3540 0.3170 0.3180 0.3120
Nbr of stocks (in thousands) 32,259 32,259 38,950 38,950 38,950 38,950
Announcement Date 10/04/21 08/04/22 07/04/23 01/05/24 01/05/25 30/04/26
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 12.49M
10.94x - - 4.83% 604M
11.04x - - 2.55% 494M
Average 10.99x 3.69% 370.33M
Weighted average by Cap. 10.99x 3.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CSP Stock
  4. Valuation CSP International Fashion Group S.p.A.