|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.910 EUR | 0.00% |
|
-3.64% | -4.90% |
| 07-23 | Ctac N.V. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 03-05 | Ctac N.V. announces Annual dividend, payable on April 27, 2026 | CI |
Company Valuation: Ctac N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 57.96 | 46.67 | 46.69 | 42.16 | 43.3 | 41.17 | - | - |
| Change | - | -19.48% | 0.04% | -9.7% | 2.68% | -4.9% | - | - |
| Enterprise Value (EV) 1 | 50.48 | 41.26 | 39.73 | 32.59 | 38.71 | 27.81 | 24.38 | 20.42 |
| Change | - | -18.27% | -3.7% | -17.98% | 18.78% | -28.15% | -12.35% | -16.24% |
| P/E | 13.3x | 9.17x | 41.3x | 10.6x | 12.2x | 8.96x | 9.01x | 10.5x |
| PBR | 2.23x | 1.57x | 1.64x | 1.37x | 1.32x | 1.13x | 1.05x | 1.02x |
| PEG | - | 0.6x | -0.5x | 0x | -1.1x | 0.3x | -14.35x | -0.7x |
| Capitalization / Revenue | 0.54x | 0.4x | 0.37x | 0.34x | 0.34x | 0.31x | 0.3x | 0.3x |
| EV / Revenue | 0.47x | 0.35x | 0.31x | 0.26x | 0.31x | 0.21x | 0.18x | 0.15x |
| EV / EBITDA | 4.21x | 3.36x | 3.9x | 3.04x | 3.74x | 2.33x | 2x | 1.76x |
| EV / EBIT | 7.81x | 5.98x | 9.75x | 5.86x | 7.8x | 4.42x | 3.83x | 3.48x |
| EV / FCF | 5.8x | 9.39x | 4.22x | 3.85x | -42.9x | 3.2x | 2.68x | - |
| FCF Yield | 17.2% | 10.7% | 23.7% | 26% | -2.33% | 31.3% | 37.3% | - |
| Dividend per Share 2 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.1278 | 0.1309 | 0.1143 |
| Rate of return | 2.59% | 3.58% | 3.33% | 3.69% | 3.59% | 4.39% | 4.5% | 3.93% |
| EPS 2 | 0.32 | 0.3652 | 0.08 | 0.28 | 0.25 | 0.3249 | 0.3228 | 0.276 |
| Distribution rate | 34.4% | 32.9% | 138% | 39.3% | 44% | 39.3% | 40.6% | 41.4% |
| Net sales 1 | 106.4 | 117.7 | 127.2 | 124.3 | 125.7 | 132.4 | 137.8 | 136.2 |
| EBITDA 1 | 12 | 12.29 | 10.18 | 10.73 | 10.34 | 11.95 | 12.19 | 11.58 |
| EBIT 1 | 6.462 | 6.901 | 4.073 | 5.557 | 4.96 | 6.289 | 6.359 | 5.863 |
| Net income 1 | 4.5 | 5.043 | 1.134 | 3.91 | 3.599 | 4.579 | 4.571 | 3.905 |
| Net Debt 1 | -7.479 | -5.414 | -6.962 | -9.577 | -4.588 | -13.36 | -16.8 | -20.76 |
| Reference price 2 | 4.250 | 3.350 | 3.300 | 2.980 | 3.060 | 2.910 | 2.910 | 2.910 |
| Nbr of stocks (in thousands) | 13,637 | 13,932 | 14,149 | 14,149 | 14,149 | 14,149 | - | - |
| Announcement Date | 25/02/22 | 17/02/23 | 27/02/24 | 28/03/25 | 28/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.96x | 0.21x | 2.33x | 4.39% | 46.92M | |
| 22.58x | 3.66x | 12.74x | 2.97% | 214B | |
| 12.19x | 1.35x | 7.06x | 3.94% | 101B | |
| -94.69x | 14.98x | 86.7x | -.--% | 93.71B | |
| 15.55x | 2.84x | 10.74x | 5.29% | 90.82B | |
| 22.25x | 5.73x | 14.09x | 2.58% | 65.81B | |
| 14.48x | 2.11x | 8.93x | 5.39% | 46.87B | |
| 21.14x | 1.71x | 10.78x | 1.4% | 39.21B | |
| 17.96x | 2.28x | 10.94x | 4.84% | 37.35B | |
| 20.7x | 1.53x | 9.73x | 0.95% | 36.38B | |
| Average | 6.11x | 3.64x | 17.40x | 3.18% | 72.53B | |
| Weighted average by Cap. | 4.14x | 4.50x | 20.78x | 3.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CTAC Stock
- Valuation Ctac N.V.
Select your edition
All financial news and data tailored to specific country editions
