Valuation Deere & Company Sao Paulo

Stocks

Market Closed - Sao Paulo 23:46:52 28/08/2026 +04			5-day change	1st Jan Change
109.30 ^BRL	+10.35%		-2.00%	+27.36%

08-27	Deere & Insider Sold Shares Worth $5,124,872, According to a Recent SEC Filing	MT
08-26	Deere Keeps Quarterly Dividend at $1.62 per Share, Payable Nov. 9, to Stockholders of Record on Sept. 30	MT

Data adjusted to current consolidation scope

Fiscal Period: November	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	110,165	116,487	107,585	109,555	124,792	169,953	-	-
Change	-	5.74%	-7.64%	1.83%	13.91%	36.19%	-	-
Enterprise Value (EV) ¹	149,832	162,878	162,592	166,270	179,041	224,461	223,073	222,979
Change	-	8.71%	-0.18%	2.26%	7.68%	25.37%	-0.62%	-0.04%
P/E	18.7x	16.6x	10.8x	15.6x	25x	34.8x	28.1x	22.5x
PBR	6.01x	5.8x	5.01x	4.84x	4.82x	6.05x	5.56x	5.19x
PEG	-	0.7x	0.2x	-0.6x	-0.9x	-17.34x	1.2x	0.9x
Capitalization / Revenue	2.77x	2.43x	1.94x	2.45x	3.21x	4.13x	3.82x	3.49x
EV / Revenue	3.77x	3.4x	2.93x	3.71x	4.6x	5.46x	5.01x	4.57x
EV / EBITDA	16.5x	15.4x	11.5x	16.2x	24.5x	30.5x	25.3x	21.2x
EV / EBIT	18.7x	17.1x	12.5x	18.4x	29.7x	36.9x	30.3x	25.6x
EV / FCF	21.8x	45.7x	22.9x	21.9x	29.4x	49.7x	35.9x	33.7x
FCF Yield	4.59%	2.19%	4.36%	4.57%	3.41%	2.01%	2.79%	2.97%
Dividend per Share ²	3.32	4.28	4.83	5.76	6.33	6.764	6.946	6.979
Rate of return	0.93%	1.11%	1.29%	1.44%	1.37%	1.07%	1.1%	1.11%
EPS ²	18.99	23.28	34.63	25.62	18.5	18.13	22.44	28.02
Distribution rate	17.5%	18.4%	13.9%	22.5%	34.2%	37.3%	31%	24.9%
Net sales ¹	39,737	47,917	55,565	44,759	38,917	41,113	44,515	48,761
EBITDA ¹	9,055	10,549	14,081	10,259	7,300	7,370	8,812	10,535
EBIT ¹	8,012	9,508	12,958	9,039	6,020	6,080	7,372	8,708
Net income ¹	5,963	7,131	10,166	7,100	5,027	4,904	5,938	7,094
Net Debt ¹	39,667	46,391	55,007	56,715	54,249	54,508	53,120	53,026
Reference price ²	355.30	385.95	373.56	400.42	461.63	630.33	630.33	630.33
Nbr of stocks (in thousands)	310,061	301,820	288,001	273,600	270,329	269,625	-	-
Announcement Date	24/11/21	23/11/22	22/11/23	21/11/24	26/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DEERE & COMPANY	34.77x	5.46x	30.45x	1.07%	170B
THE TORO COMPANY	22.21x	-	-	1.6%	9.43B
BUCHER INDUSTRIES AG	18.85x	0.95x	9.1x	3.19%	3.89B
ESCORTS KUBOTA LIMITED	23.73x	2.41x	20.09x	1.55%	3.53B
FIRST TRACTOR COMPANY LIMITED	9.68x	0.85x	10.53x	3.73%	2.03B
LINDSAY CORPORATION	21.87x	-	-	1.3%	1.16B
YAMABIKO CORPORATION	10.82x	-	-	2.57%	1.1B
TÜRK TRAKTÖR VE ZIRAAT MAKINELERI	49.88x	0.78x	6.41x	0.9%	893M
Average	23.98x	2.09x	15.32x	1.99%	24B
Weighted average by Cap.	33.22x	5.23x	29.45x	1.19%