Valuation Dexxos Participações S.A.

Stocks

Market Closed - Sao Paulo Other stock markets 00:00:00 16/07/2026 +04			5-day change	1st Jan Change
7.170 ^BRL	-1.38%		+2.28%	-10.26%

05-12	Dexxos Participações S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-25	Dexxos Participações S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	974	645.2	1,088	911.9	966.9	864.1	-
Change	-	-33.75%	68.65%	-16.2%	6.03%	-10.64%	-
Enterprise Value (EV) ¹	974	757.8	940	911.9	868.7	863.1	849.1
Change	-	-22.19%	24.03%	-2.99%	-4.74%	-0.64%	-1.62%
P/E	5.08x	3.59x	6.02x	5.93x	6.01x	5.09x	4.66x
PBR	-	1.14x	1.41x	0.91x	0.86x	-	-
PEG	-	-0.57x	12.42x	-0.2x	1x	0.85x	0.51x
Capitalization / Revenue	-	0.31x	0.62x	0.5x	0.45x	0.38x	0.37x
EV / Revenue	-	0.36x	0.54x	0.5x	0.41x	0.38x	0.36x
EV / EBITDA	-	2.48x	3.36x	3.66x	3.58x	3.17x	2.91x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	0.3181	0.4541	0.4726	-	0.7	1
Rate of return	-	5.19%	4.4%	6.35%	-	9.76%	13.9%
EPS ²	1.822	1.708	1.716	1.254	1.33	1.41	1.54
Distribution rate	-	18.6%	26.5%	37.7%	-	49.6%	64.9%
Net sales ¹	-	2,098	1,745	1,810	2,137	2,296	2,360
EBITDA ¹	-	305.9	280.1	249	242.9	272	292
EBIT	-	280.2	263.2	-	217.5	-	-
Net income ¹	229.7	179.9	180.8	144.2	143.7	152	166
Net Debt ¹	-	112.6	-148.2	-	-98.25	-1	-15
Reference price ²	9.253	6.124	10.329	7.440	7.990	7.170	7.170
Nbr of stocks (in thousands)	105,261	105,354	105,354	122,568	121,016	120,513	-
Announcement Date	23/03/22	27/03/23	25/03/24	24/03/25	24/03/26	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DEXXOS PARTICIPAÇÕES S.A.	5.09x	0.38x	3.17x	9.76%	170M
AIR LIQUIDE	28.09x	4.33x	13.96x	2.03%	127B
NAN YA PLASTICS CORPORATION	20.74x	6.05x	41.77x	1.9%	56.03B
SABIC	51.99x	1.39x	8.79x	6.04%	41.54B
WANHUA CHEMICAL GROUP CO., LTD.	11.89x	1.16x	6.62x	2.57%	32.41B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.97x	2.95x	7.31x	4.43%	23.71B
LYONDELLBASELL INDUSTRIES N.V.	6.24x	0.8x	5.26x	4.76%	18.72B
RESONAC HOLDINGS CORPORATION	30.66x	2.47x	13.98x	0.41%	17.85B
SOLAR INDUSTRIES INDIA LIMITED	98.34x	17.03x	64.07x	0.06%	17.2B
ZHEJIANG JUHUA CO., LTD.	19.47x	-	-	2.04%	16.83B
Average	28.25x	4.06x	18.33x	3.4%	35.16B
Weighted average by Cap.	29.01x	4.20x	18.88x	2.67%