Valuation Dexxos Participações S.A.

Stocks

Delayed Sao Paulo Other stock markets 18:17:37 15/07/2026 +04			5-day change	1st Jan Change
7.180 ^BRL	+0.98%		+2.43%	-10.14%

05-12	Dexxos Participações S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-25	Dexxos Participações S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	974	645.2	1,088	911.9	966.9	876.1	-
Change	-	-33.75%	68.65%	-16.2%	6.03%	-9.39%	-
Enterprise Value (EV) ¹	974	757.8	940	911.9	868.7	875.1	861.1
Change	-	-22.19%	24.03%	-2.99%	-4.74%	0.74%	-1.6%
P/E	5.08x	3.59x	6.02x	5.93x	6.01x	5.16x	4.72x
PBR	-	1.14x	1.41x	0.91x	0.86x	-	-
PEG	-	-0.57x	12.42x	-0.2x	1x	0.86x	0.51x
Capitalization / Revenue	-	0.31x	0.62x	0.5x	0.45x	0.38x	0.37x
EV / Revenue	-	0.36x	0.54x	0.5x	0.41x	0.38x	0.36x
EV / EBITDA	-	2.48x	3.36x	3.66x	3.58x	3.22x	2.95x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	0.3181	0.4541	0.4726	-	0.7	1
Rate of return	-	5.19%	4.4%	6.35%	-	9.63%	13.8%
EPS ²	1.822	1.708	1.716	1.254	1.33	1.41	1.54
Distribution rate	-	18.6%	26.5%	37.7%	-	49.6%	64.9%
Net sales ¹	-	2,098	1,745	1,810	2,137	2,296	2,360
EBITDA ¹	-	305.9	280.1	249	242.9	272	292
EBIT	-	280.2	263.2	-	217.5	-	-
Net income ¹	229.7	179.9	180.8	144.2	143.7	152	166
Net Debt ¹	-	112.6	-148.2	-	-98.25	-1	-15
Reference price ²	9.253	6.124	10.329	7.440	7.990	7.270	7.270
Nbr of stocks (in thousands)	105,261	105,354	105,354	122,568	121,016	120,513	-
Announcement Date	23/03/22	27/03/23	25/03/24	24/03/25	24/03/26	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DEXXOS PARTICIPAÇÕES S.A.	5.16x	0.38x	3.22x	9.63%	173M
AIR LIQUIDE	28.63x	4.4x	14.21x	1.99%	130B
NAN YA PLASTICS CORPORATION	19.15x	5.61x	38.75x	2.06%	51.82B
SABIC	52.34x	1.4x	8.85x	6%	41.81B
WANHUA CHEMICAL GROUP CO., LTD.	11.81x	1.16x	6.58x	2.59%	32.17B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.96x	2.95x	7.3x	4.44%	23.66B
LYONDELLBASELL INDUSTRIES N.V.	6.3x	0.81x	5.29x	4.72%	18.9B
SOLAR INDUSTRIES INDIA LIMITED	98.35x	17.03x	64.08x	0.06%	17.23B
RESONAC HOLDINGS CORPORATION	29.64x	2.4x	13.6x	0.43%	17.27B
ZHEJIANG JUHUA CO., LTD.	19.77x	-	-	2.01%	17.08B
Average	28.11x	4.02x	17.99x	3.39%	34.98B
Weighted average by Cap.	29.08x	4.14x	18.17x	2.68%