|
Market Closed -
Nasdaq Stockholm
19:13:03 10/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.0470 SEK | +1.73% |
|
-3.29% | -58.77% |
| 10-27 | Divio targets leading position in European cloud services | FW |
| 10-07 | Divio Technologies Extends Enterprise Contract on Evergreen Basis | MT |
Company Valuation: Divio Technologies AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 190.9 | 89.73 | 17.72 | 37.24 | 51.2 | 42.62 |
| Change | - | -52.99% | -80.25% | 110.1% | 37.5% | -16.77% |
| Enterprise Value (EV) 1 | 189.8 | 80.45 | 15.67 | 24.6 | 41.93 | 34.77 |
| Change | - | -57.61% | -80.53% | 57.03% | 70.44% | -17.07% |
| P/E | -8.5x | -8.04x | -1.95x | -2.58x | -2.09x | -5.2x |
| PBR | 19.7x | 4.78x | 0.98x | 4.83x | 11.7x | 15x |
| PEG | - | 0.1x | 0.1x | 0.1x | -38.62x | 0.1x |
| Capitalization / Revenue | 15x | 5.71x | 0.94x | 1.88x | 2.03x | 1.25x |
| EV / Revenue | 14.9x | 5.12x | 0.83x | 1.24x | 1.66x | 1.02x |
| EV / EBITDA | -11.2x | -7.01x | -1.52x | -2.96x | -4.76x | 98.5x |
| EV / EBIT | -11.1x | -6.98x | -1.51x | -1.72x | -2.76x | -6.11x |
| EV / FCF | -18.9x | -11.1x | -5.25x | 6.13x | -4.33x | -7.97x |
| FCF Yield | -5.3% | -8.98% | -19% | 16.3% | -23.1% | -12.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.2941 | -0.1304 | -0.1059 | -0.0776 | -0.0777 | -0.0219 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 12.77 | 15.72 | 18.85 | 19.85 | 25.2 | 34.09 |
| EBITDA 1 | -16.98 | -11.47 | -10.33 | -8.309 | -8.813 | 0.353 |
| EBIT 1 | -17.06 | -11.53 | -10.4 | -14.29 | -15.18 | -5.691 |
| Net income 1 | -18.61 | -10.88 | -9.07 | -13.2 | -15.89 | -7.765 |
| Net Debt 1 | -1.095 | -9.287 | -2.057 | -12.64 | -9.273 | -7.847 |
| Reference price 2 | 2.5000 | 1.0480 | 0.2070 | 0.2000 | 0.1625 | 0.1140 |
| Nbr of stocks (in thousands) | 76,350 | 85,623 | 85,623 | 186,190 | 315,091 | 373,840 |
| Announcement Date | 14/05/21 | 13/05/22 | 12/05/23 | 20/05/24 | 23/05/25 | 04/06/26 |
1SEK in Million2SEK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.86M | |
| 24.62x | 3.98x | 13.87x | 2.75% | 233B | |
| 20.57x | 4.38x | 10.74x | 0.81% | 177B | |
| 17.37x | 1.97x | 10.15x | 2.72% | 150B | |
| -115.67x | 15.86x | 87.25x | -.--% | 103B | |
| -525.04x | 35.26x | 145.05x | -.--% | 105B | |
| 16.14x | 2.91x | 11.22x | 4.99% | 95.55B | |
| 22.89x | 5.97x | 14.65x | 2.45% | 69.4B | |
| 15.15x | 2.2x | 9.35x | 5.09% | 49.87B | |
| 19.02x | 2.5x | 11.62x | 4.47% | 40.63B | |
| Average | -56.11x | 8.34x | 34.88x | 2.59% | 102B | |
| Weighted average by Cap. | -49.37x | 8.05x | 33.14x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DIVIO B Stock
- Valuation Divio Technologies AB
Select your edition
All financial news and data tailored to specific country editions
