Valuation: Do Day Dream

Market Cap 1.47B 43.47M 38.82M 35.86M 32.5M 60.8M 4.13B 61.81M 432M 171M 2.16B 163M 160M 6.82B P/E 2024
112x
P/E 2025 26x
Enterprise Value -1.34B -39.56M -35.33M -32.64M -29.58M -55.34M -3.76B -56.25M -393M -155M -1.97B -148M -145M -6.2B EV / Sales 2024
-0.08x
EV / Sales 2025 -0.73x
Free-Float
22.76%
Yield 2024
1.82%
Yield 2025 3.13%
08-14 Do Day Dream Public Company Limited Approves Establishment of Indirect Subsidiary CI
08-07 Do Day Dream Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
08-07 Do Day Dream Public Company Limited Declares Cash Dividend for Operating Period from January 1, 2026 to June 30, 2026, Payable on September 7, 2026 CI
05-08 Do Day Dream Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
02-23 Do Day Dream Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
02-20 Do Day Dream Public Company Limited Proposes Dividend for the Operating Period from 01 January 2025 to 31 December 2025, Payable on May 22, 2026 CI
11-07 Do Day Dream Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
08/08/25 Do Day Dream Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
08/08/25 Do Day Dream Public Company Limited Announces Cash Dividend for the Operating Period January 1, 2025 to June 30, 2025, Payable on September 5, 2025 CI
18/06/25 Do Day Dream Public Company Limited's Equity Buyback announced on December 13, 2024, has expired with 1,515,100 shares, representing 0.48% for THB 10.13 million. CI
18/06/25 Tranche Update on Do Day Dream Public Company Limited's Equity Buyback Plan announced on December 13, 2024. CI
09/05/25 Do Day Dream Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
22/04/25 Do Day Dream Public Company Limited Announces Committee Changes CI
1 day-1.28%
1 week-4.13%
Current month-2.52%
1 month-4.92%
3 months-8.12%
6 months-11.62%
Current year-19.30%
1 week 4.6
Extreme 4.6
4.84
1 month 4.6
Extreme 4.6
4.94
Current year 4.6
Extreme 4.6
6.5
1 year 4.6
Extreme 4.6
6.5
3 years 4.6
Extreme 4.6
13.5
5 years 4.6
Extreme 4.6
19.8
10 years 4.6
Extreme 4.6
121
Manager TitleAgeSince
Chief Executive Officer 58 22/04/2021
Director of Finance/CFO 37 -
Chief Operating Officer 48 01/01/2025
Director TitleAgeSince
Director/Board Member 50 11/09/2010
Chairman 49 16/12/2021
Director/Board Member 49 01/01/2011
Date Insider Type Main position Quantity % Market Cap. Importance
13/06/24 Buy

Director

25,800 0.0081%
11/06/24 Buy

Director

57,200 0.0180%
10/06/24 Buy

Director

17,000 0.0053%
Change 5-day change 1-year change 3-year change Capi.($)
-1.28%-4.13%-21.36%-55.81% 43.53M
-2.22%+1.12%+5.86%+8.76% 385B
+5.64%+7.09%+16.27%+12.78% 246B
-0.76%-0.57%-6.32%+10.05% 143B
-3.65%-0.09%+19.88%+30.67% 77.64B
+2.33%+8.52%+36.76% - 52.87B
-0.74%-4.34%-29.98%-27.27% 45.35B
+0.69%+3.64%+8.90%-20.90% 38.97B
-1.63%+3.44%+29.62%-0.61% 38.18B
-1.99%+4.37%-7.22%-9.54% 35.47B
Average -0.35%+3.02%+5.24%-5.76% 106.27B
Weighted average by Cap. +0.18%+3.96%+8.19%+7.85%

Financials

2024 2025
Net sales 1.45B 43.04M 38.43M 35.5M 32.17M 60.19M 4.09B 61.19M 427M 169M 2.14B 162M 158M 6.75B 1.34B 39.83M 35.56M 32.85M 29.77M 55.7M 3.78B 56.62M 395M 157M 1.98B 149M 146M 6.24B
Net income 24.2M 717K 640K 591K 536K 1M 68.03M 1.02M 7.11M 2.82M 35.64M 2.69M 2.63M 112M 70.02M 2.07M 1.85M 1.71M 1.55M 2.9M 197M 2.95M 20.58M 8.15M 103M 7.78M 7.62M 325M
Net Debt -2.82B -83.6M -74.66M -68.97M -62.5M -117M -7.94B -119M -830M -329M -4.16B -314M -307M -13.11B -2.8B -83.04M -74.15M -68.5M -62.08M -116M -7.88B -118M -824M -326M -4.13B -312M -305M -13.02B
Projected Income Statement - Annual - Do Day Dream
Logo Do Day Dream
Do Day Dream Public Company Limited is a Thailand-based company engaged in the manufacturing and distribution of cosmetics and beauty products. The Company also produces, researches, develops, markets, and distributes consumer goods in various categories, including skincare, oral care, hair equipment, beauty equipment, healthcare, home and kitchen appliances, and lifestyle goods under its own brand. The Company's segments include the Skincare Business and the Beauty Products Business. Its subsidiaries include Namu Life Plus Company Limited, Do Infinite Dream Company Limited, Dream Dermatology Company Limited, Skin Make Smiles Company Limited, Kuron Corporation Limited, Alexi Training and Consulting Company Limited, Do Day Dream Philippines Corporation, and Do Day Dream Trading Pte. Ltd.
Employees
-
Date Price Change Volume
22/10/26 THB 4.640 -1.28% 17,600
21/10/26 THB 4.700 0.00% 3,200
20/10/26 THB 4.700 -2.89% 183,400
19/10/26 THB 4.840 0.00% 2,300
15/10/26 THB 4.840 +0.83% 13,100