Company Valuation: Dominion Hosting Holding S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 76.46 75.1 75.84 119.8 118.7 122.9 - -
Change - -1.77% 0.98% 57.96% -0.87% 3.51% - -
Enterprise Value (EV) 1 77.4 81.13 82.37 122.9 117.5 122.1 118.2 113
Change - 4.82% 1.52% 49.23% -4.43% 3.98% -3.19% -4.41%
P/E 23.4x 28.1x - 31x 24.6x 29.1x 22.4x 20.1x
PBR - - - 4.27x 3.08x 2.96x 2.65x 2.31x
PEG - -1.5x - - 1x -2.3x 0.8x 1.7x
Capitalization / Revenue 3.86x 2.53x 2.19x 3.23x 2.84x 2.35x 1.93x 1.76x
EV / Revenue 3.91x 2.74x 2.38x 3.31x 2.81x 2.33x 1.86x 1.62x
EV / EBITDA 10.7x 9x 7.16x 10.2x 8.52x 8.14x 6.58x 5.57x
EV / EBIT 21.4x 29.5x 16.9x 18.1x 15.6x 15.3x 12x 9.87x
EV / FCF 14.6x 14.1x 28.4x 51.5x 27.4x 16.8x 13.6x 10.9x
FCF Yield 6.86% 7.09% 3.53% 1.94% 3.64% 5.94% 7.36% 9.2%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.675 0.547 - 0.7419 0.9283 0.8112 1.053 1.175
Distribution rate - - - - - - - -
Net sales 1 19.8 29.63 34.63 37.12 41.82 52.32 63.59 69.81
EBITDA 1 7.226 9.016 11.51 12.01 13.78 15 17.98 20.31
EBIT 1 3.613 2.754 4.879 6.776 7.546 7.979 9.84 11.45
Net income 1 3.191 0.7431 2.211 3.609 4.459 4.9 7 7.8
Net Debt 1 0.9439 6.029 6.528 3.127 -1.275 -0.7691 -4.671 -9.884
Reference price 2 15.80 15.35 15.50 23.00 22.80 23.60 23.60 23.60
Nbr of stocks (in thousands) 4,839 4,893 4,893 5,208 5,208 5,208 - -
Announcement Date 28/03/22 21/03/23 21/03/24 14/04/25 15/04/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.09x2.33x8.14x - 138M
34.84x17.95x25.51x0.62% 812B
41.55x7.55x26.79x0.87% 90.94B
23.14x4.66x10.15x0.7% 69.58B
11.87x1.54x7.59x0.93% 50.01B
55.11x1.95x10.87x-.--% 52.97B
-66.97x15.68x38.03x-.--% 38.79B
20.97x3.5x8.29x1.53% 33.08B
513.53x2.92x6.91x-.--% 33B
20.99x6.35x12.19x-.--% 27.49B
Average 68.41x 6.44x 15.45x 0.52% 120.78B
Weighted average by Cap. 43.72x 13.87x 22.46x 0.6%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Dominion Hosting Holding S.p.A.

Historical PBR trend

Valuation ratios - PBR - Dominion Hosting Holding S.p.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Dominion Hosting Holding S.p.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Dominion Hosting Holding S.p.A.

  1. Stock Market
  2. Stocks
  3. DHH Stock
  4. Valuation Dominion Hosting Holding S.p.A.