|
End-of-day quote
Korea S.E.
11/09/2026
|
5-day change | 1st Jan Change | ||
| 71,500.00 KRW | -0.56% |
|
+8.01% | -8.33% |
| 07-27 | Doosan Robotics Narrows Q2 Loss as Revenue Soars 290% | MT |
| 07-17 | Grid Dynamics Reports Partnership With Doosan Robotics | MT |
Company Valuation: Doosan Robotics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,525,600 | 3,390,085 | 5,055,958 | 4,634,629 | - | - |
| Change | - | -54.95% | 49.14% | -8.33% | - | - |
| Enterprise Value (EV) 1 | 7,149 | 3,118 | 4,875 | 4,542 | 4,600 | 4,625 |
| Change | - | -56.39% | 56.37% | -6.83% | 1.29% | 0.54% |
| P/E | -387x | -92.7x | -91.1x | -121x | -394x | 778x |
| PBR | 17.2x | 8.42x | 14.5x | 14.9x | 15.5x | 15.2x |
| PEG | - | -1.1x | -1.8x | 3.9x | 5.7x | -5x |
| Capitalization / Revenue | 142x | 72.4x | 153x | 74.4x | 47.7x | 23.4x |
| EV / Revenue | 135x | 66.6x | 148x | 72.9x | 47.3x | 23.3x |
| EV / EBITDA | -483x | -88.9x | -89.6x | -127x | -453x | 601x |
| EV / EBIT | -373x | -75.7x | -82x | -103x | -230x | -1,420x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 3 | -300 | -564 | -856 | -591.7 | -181.3 | 91.91 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 53.04 | 46.83 | 32.98 | 62.29 | 97.24 | 198.2 |
| EBITDA 1 | -14.81 | -35.06 | -54.38 | -35.9 | -10.15 | 7.692 |
| EBIT 1 | -19.17 | -41.2 | -59.47 | -44.28 | -19.99 | -3.257 |
| Net income | -15.87 | -36.56 | -55.5 | - | - | - |
| Net Debt 1 | -376.8 | -272.5 | -181.1 | -92.6 | -34.2 | -9.49 |
| Reference price 3 | 116,100.00 | 52,300.00 | 78,000.00 | 71,500.00 | 71,500.00 | 71,500.00 |
| Nbr of stocks (in thousands) | 64,820 | 64,820 | 64,820 | 64,820 | - | - |
| Announcement Date | 30/01/24 | 13/02/25 | 11/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -121.52x | 73.34x | -127.23x | -.--% | 3.46B | |
| 29.9x | 5.12x | 18.63x | 0.87% | 118B | |
| 26.2x | 4.8x | 16.82x | 2.3% | 35.1B | |
| 20.63x | 1.76x | 12.7x | 2.27% | 30B | |
| 28.84x | 3.87x | 14.6x | 0.12% | 28.36B | |
| 19.39x | 3.31x | 10.58x | 1.57% | 27.62B | |
| 20.69x | 3.01x | 12.96x | 1.13% | 25.24B | |
| 23.21x | 2.84x | 12.24x | 1.62% | 24.88B | |
| 94.1x | 35.47x | 77.35x | 0.4% | 24.5B | |
| 25.4x | 3.2x | 15.62x | 1.78% | 23.34B | |
| Average | 16.68x | 13.67x | 6.43x | 1.21% | 34.03B | |
| Weighted average by Cap. | 29.36x | 6.96x | 18.58x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A454910 Stock
- Valuation Doosan Robotics Inc.
Select your edition
All financial news and data tailored to specific country editions
