Company Valuation: Eagle Bancorp, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,864 1,407 902 786.1 650.6 1,024 - -
Change - -24.53% -35.88% -12.84% -17.25% 57.47% - -
Enterprise Value (EV) 1,864 1,407 902 786.1 650.6 1,024 1,024 1,024
Change - -24.53% -35.88% -12.84% -17.25% 57.47% 0% 0%
P/E 10.6x 10x 9.13x -16.6x -5.09x 16.7x 13.7x 10.2x
PBR 1.38x 1.12x 0.71x 0.64x 0.57x 0.87x 0.82x 0.76x
PEG - -0.5x -0.4x 0x -0x -0x 0.6x 0.3x
Capitalization / Revenue 5.74x 4.23x 3.1x 2.72x 2.41x 4.06x 3.84x 3.49x
EV / Revenue 0x 0x 0x 0x 0x 4.06x 3.84x 3.49x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 9.29x 8.62x 7.12x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.4 1.75 1.8 1.07 0.355 0.04 0.04 0.04
Rate of return 2.4% 3.97% 5.97% 4.11% 1.66% 0.12% 0.12% 0.12%
EPS 2 5.52 4.39 3.3 -1.57 -4.21 2.016 2.447 3.302
Distribution rate 25.4% 39.9% 54.5% -68.2% -8.43% 1.98% 1.63% 1.21%
Net sales 1 324.5 332.9 290.5 288.7 269.9 252.2 266.8 293.1
EBITDA - - - - - - - -
EBIT 1 212.8 191.6 158.8 33.99 108.5 110.3 118.9 143.9
Net income 1 176.7 140.9 100.5 -47.04 -128.1 60.69 74.32 96.85
Net Debt - - - - - - - -
Reference price 2 58.34 44.07 30.14 26.03 21.42 33.61 33.61 33.61
Nbr of stocks (in thousands) 31,950 31,919 29,926 30,202 30,371 30,480 - -
Announcement Date 19/01/22 18/01/23 24/01/24 22/01/25 21/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
16.67x - - 0.12% 1.02B
13.56x - - 1.89% 896B
6.48x - - 4.78% 425B
7.14x - - 4.53% 374B
11.38x - - 2.4% 343B
6.61x - - 4.76% 358B
6.67x - - 4.78% 307B
10.94x - - 4.8% 301B
17.61x - - 2.39% 283B
11.55x - - 2.24% 255B
Average 10.86x 3.27% 354.35B
Weighted average by Cap. 10.48x 3.42%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Eagle Bancorp, Inc.

Historical PBR trend

Valuation ratios - PBR - Eagle Bancorp, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Eagle Bancorp, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Eagle Bancorp, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Eagle Bancorp, Inc.
  1. Stock Market
  2. Stocks
  3. EGBN Stock
  4. Valuation Eagle Bancorp, Inc.