Company Valuation: East West Bancorp, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 11,165 9,288 10,140 13,275 15,463 17,654 - -
Change - -16.81% 9.17% 30.92% 16.48% 14.17% - -
Enterprise Value (EV) 11,165 9,288 10,140 13,275 15,463 17,654 17,654 17,654
Change - -16.81% 9.17% 30.92% 16.48% 14.17% 0% 0%
P/E 12.9x 8.32x 8.8x 11.5x 11.8x 12x 11x 10.3x
PBR 1.91x 1.55x 1.45x 1.72x 1.74x 1.89x 1.69x 1.52x
PEG - 0.3x 2.68x 6.27x 0.8x 0.9x 1.21x 1.49x
Capitalization / Revenue 6.14x 3.96x 3.89x 5.08x 5.26x 5.48x 5.05x 4.72x
EV / Revenue 0x 0x 0x 0x 0x 5.48x 5.05x 4.72x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.39x 7.72x 7.21x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.32 1.6 1.92 2.2 2.4 3.2 3.447 3.622
Rate of return 1.68% 2.43% 2.67% 2.3% 2.14% 2.48% 2.68% 2.81%
EPS 2 6.1 7.92 8.18 8.33 9.52 10.77 11.75 12.56
Distribution rate 21.6% 20.2% 23.5% 26.4% 25.2% 29.7% 29.3% 28.8%
Net sales 1 1,817 2,345 2,608 2,614 2,937 3,222 3,498 3,737
EBITDA - - - - - - - -
EBIT 1 1,021 1,485 1,585 1,656 1,891 2,105 2,286 2,447
Net income 1 873 1,128 1,161 1,166 1,325 1,490 1,619 1,720
Net Debt - - - - - - - -
Reference price 2 78.68 65.90 71.95 95.76 112.39 128.84 128.84 128.84
Nbr of stocks (in thousands) 141,907 140,947 140,930 138,629 137,586 137,020 - -
Announcement Date 27/01/22 26/01/23 23/01/24 23/01/25 22/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.97x - - 2.48% 17.65B
13.45x - - 1.9% 888B
6.5x - - 4.8% 429B
7.14x - - 4.53% 375B
6.65x - - 4.73% 361B
11.3x - - 2.42% 341B
6.71x - - 4.75% 310B
10.82x - - 4.84% 298B
17.51x - - 2.41% 279B
11.43x - - 2.26% 252B
Average 10.35x 3.51% 355.07B
Weighted average by Cap. 10.41x 3.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - East West Bancorp, Inc.

Historical PBR trend

Valuation ratios - PBR - East West Bancorp, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - East West Bancorp, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - East West Bancorp, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - East West Bancorp, Inc.
  1. Stock Market
  2. Stocks
  3. EWBC Stock
  4. Valuation East West Bancorp, Inc.