|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.585 NOK | -2.45% |
|
-7.01% | -61.93% |
| 07-03 | Elliptic Laboratories Announces Commercial Device Launch Incorporating AI Virtual Smart Sensor Platform | CI |
| 06-15 | Elliptic Labs to Deploy Proximity Sensor Technology for Smartphone Vendor | MT |
Company Valuation: Elliptic Laboratories ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,882 | 2,295 | 1,786 | 1,103 | 714.9 | 334.8 | - | - |
| Change | - | -20.36% | -22.15% | -38.24% | -35.2% | -53.17% | - | - |
| Enterprise Value (EV) 1 | 2,681 | 2,129 | 1,697 | 1,046 | 671.8 | 267.8 | 283.9 | 291.7 |
| Change | - | -20.57% | -20.32% | -38.34% | -35.79% | -60.15% | 6.04% | 2.74% |
| P/E | -252x | -71.1x | -47.3x | 116x | -5.14x | -10.7x | -53.7x | 56x |
| PBR | 8.41x | 7.04x | 5.82x | 3.39x | 3.8x | 1.57x | 1.58x | 1.5x |
| PEG | - | -0x | -2.9x | -1x | 0x | 0.1x | 0.7x | -0x |
| Capitalization / Revenue | 45.7x | 44.1x | 26.1x | 8.36x | 6.96x | 3.28x | 2.76x | 2.21x |
| EV / Revenue | 42.5x | 40.9x | 24.8x | 7.93x | 6.54x | 2.62x | 2.34x | 1.93x |
| EV / EBITDA | -948x | -69.1x | -50.6x | 41.7x | -32.5x | -45.3x | 16.2x | 8.07x |
| EV / EBIT | -241x | -50.5x | -34.1x | 222x | -14.8x | -8.5x | -32.3x | 36.7x |
| EV / FCF | -94.3x | -59x | - | - | -29.1x | -10.7x | -28.4x | -292x |
| FCF Yield | -1.06% | -1.69% | - | - | -3.44% | -9.34% | -3.52% | -0.34% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.11 | -0.31 | -0.36 | 0.09 | -1.32 | -0.2475 | -0.0494 | 0.0473 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 63.04 | 52.06 | 68.32 | 131.9 | 102.7 | 102.2 | 121.3 | 151.3 |
| EBITDA 1 | -2.829 | -30.81 | -33.52 | 25.12 | -20.68 | -5.917 | 17.56 | 36.17 |
| EBIT 1 | -11.14 | -42.13 | -49.74 | 4.71 | -45.44 | -31.5 | -8.792 | 7.947 |
| Net income 1 | -11.16 | -32.04 | -37.85 | 8.96 | -139 | -32.05 | -6.465 | 6.262 |
| Net Debt 1 | -201 | -165.5 | -89.72 | -57.04 | -43.06 | -67.03 | -50.86 | -43.07 |
| Reference price 2 | 27.750 | 22.050 | 17.040 | 10.480 | 6.790 | 2.650 | 2.650 | 2.650 |
| Nbr of stocks (in thousands) | 103,842 | 104,074 | 104,838 | 105,275 | 105,287 | 126,337 | - | - |
| Announcement Date | 10/03/22 | 17/02/23 | 15/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -10.71x | 2.62x | -45.26x | -.--% | 34.62M | |
| -346.15x | 6.52x | 24.36x | -.--% | 23.96B | |
| 154.12x | 0.86x | 10.85x | -.--% | 7.4B | |
| 15.12x | - | - | - | 4.65B | |
| 59.62x | 1.48x | 10.63x | -.--% | 3.46B | |
| 21.9x | - | - | - | 439M | |
| -11.09x | - | - | - | 377M | |
| Average | -16.74x | 2.87x | 0.15x | 0% | 5.76B | |
| Weighted average by Cap. | -170.39x | 4.81x | 20.06x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ELABS Stock
- Valuation Elliptic Laboratories ASA
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
