Valuation engcon AB OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 19:01:53 20/01/2026 +04			5-day change	1st Jan Change
8.500 ^USD	-.--%		-.--%	-

07-27	Berenberg: Consensus too optimistic on Engcon's order intake, reiterates buy	FW
07-27	Berenberg cuts Engcon price target to 78 kronor (80), reiterates buy	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,101	14,162	15,877	12,687	10,003	-	-
Change	-	40.2%	12.11%	-20.09%	-21.15%	-	-
Enterprise Value (EV) ¹	10,335	14,199	15,867	12,906	10,110	10,011	9,864
Change	-	37.38%	11.75%	-18.66%	-21.67%	-0.98%	-1.47%
P/E	33.1x	51.5x	73.7x	58.2x	34.2x	25x	21x
PBR	21.7x	23.1x	22.9x	18.5x	12.5x	9.92x	7.91x
PEG	9.17x	-5.18x	-3.4x	82.64x	1x	0.7x	1.1x
Capitalization / Revenue	5.21x	7.46x	9.63x	6.72x	4.65x	4x	3.53x
EV / Revenue	5.33x	7.48x	9.62x	6.83x	4.69x	4x	3.48x
EV / EBITDA	22.4x	33.8x	46.3x	34.4x	22.9x	17.4x	14.6x
EV / EBIT	24.9x	37.8x	53.8x	40.2x	26.5x	19.6x	16.3x
EV / FCF	50.7x	30.9x	72.1x	174x	35.2x	31.7x	24.9x
FCF Yield	1.97%	3.23%	1.39%	0.57%	2.84%	3.15%	4.01%
Dividend per Share ²	0.85	0.94	1	1	1.25	1.657	1.903
Rate of return	1.28%	1.01%	0.96%	1.2%	1.91%	2.53%	2.9%
EPS ²	2.01	1.81	1.42	1.43	1.92	2.623	3.117
Distribution rate	42.3%	51.9%	70.4%	69.9%	65.1%	63.2%	61.1%
Net sales ¹	1,938	1,898	1,649	1,889	2,153	2,501	2,837
EBITDA ¹	462	420	343	375	441.7	575.8	677.7
EBIT ¹	415	376	295	321	380.8	510.2	606
Net income ¹	305	275	216	218	292.4	400.1	475.4
Net Debt ¹	234	37	-10	219	106.6	7.933	-139.1
Reference price ²	66.55	93.30	104.60	83.20	65.60	65.60	65.60
Nbr of stocks (in thousands)	151,788	151,788	151,788	152,483	152,483	-	-
Announcement Date	22/02/23	21/02/24	21/02/25	17/02/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PARKER-HANNIFIN CORPORATION	35.87x	6.15x	22.84x	0.75%	123B
FANUC CORPORATION	32.85x	6.16x	21.34x	1.87%	41.78B
INGERSOLL RAND INC.	33.57x	4.38x	16.45x	0.1%	32.35B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.67x	1.79x	13.17x	2.24%	30.77B
SMC CORPORATION	24.33x	3.8x	12.77x	1.5%	27.81B
DOVER CORPORATION	22.6x	3.28x	14.14x	1.04%	27.56B
XYLEM INC.	25.73x	3.11x	13.38x	1.46%	27.31B
ALFA LAVAL AB	26.24x	3.3x	16.12x	1.73%	24.42B
Average	27.86x	4.00x	16.28x	1.33%	41.89B
Weighted average by Cap.	30.39x	4.70x	18.34x	1.18%