|
Market Closed -
Other stock markets
|
Pre-market 15:00:04 | |||
| 60.13 USD | +0.99% |
|
61.96 | +3.04% |
| 07-16 | Epr Properties Declares Monthly Cash Dividend, Payable on August 17, 2026 | CI |
| 07-16 | EPR Properties Keeps Monthly Dividend at $0.31 a Share, Payable Aug. 17 to Holders of Record July 31 | MT |
Company Valuation: EPR Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,553 | 2,830 | 3,650 | 3,353 | 3,799 | 4,600 | - | - |
| Change | - | -20.34% | 28.97% | -8.12% | 13.3% | 21.08% | - | - |
| Enterprise Value (EV) 1 | 6,068 | 5,532 | 6,388 | 6,211 | 6,663 | 7,770 | 7,891 | 7,996 |
| Change | - | -8.83% | 15.47% | -2.77% | 7.29% | 16.61% | 1.56% | 1.33% |
| P/E | 47.5x | 18.6x | 24.6x | 27.7x | 15.2x | 19.8x | 19.6x | 18.5x |
| PBR | 1.36x | 1.12x | 1.49x | 1.44x | 1.63x | 1.99x | 2x | 2x |
| PEG | - | 0x | -8.32x | -1.5x | 0x | -2.66x | 15.01x | 3.35x |
| Capitalization / Revenue | 6.68x | 4.3x | 5.17x | 4.8x | 5.29x | 6.05x | 5.72x | 5.51x |
| EV / Revenue | 11.4x | 8.41x | 9.05x | 8.9x | 9.28x | 10.2x | 9.82x | 9.57x |
| EV / EBITDA | 14.8x | 10.8x | 11.5x | 11.5x | 11.9x | 12.8x | 12.4x | 11.8x |
| EV / EBIT | 28.1x | 17.4x | 17x | 16.2x | 15.6x | 18.9x | 18.2x | 17.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.5 | 3.25 | 3.3 | 3.4 | 3.52 | 3.69 | 3.775 | 3.849 |
| Rate of return | 3.16% | 8.62% | 6.81% | 7.68% | 7.05% | 6.14% | 6.28% | 6.4% |
| EPS 2 | 1 | 2.03 | 1.97 | 1.6 | 3.28 | 3.036 | 3.075 | 3.245 |
| Distribution rate | 150% | 160% | 168% | 213% | 107% | 122% | 123% | 119% |
| Net sales 1 | 531.7 | 658 | 705.7 | 698.1 | 718.4 | 760.4 | 803.8 | 835.3 |
| EBITDA 1 | 409.7 | 513.1 | 557.4 | 540.2 | 559.6 | 605.5 | 636.7 | 675.8 |
| EBIT 1 | 215.7 | 318.6 | 376.7 | 382.3 | 428 | 411.1 | 433.9 | 467.3 |
| Net income 1 | 74.47 | 152.1 | 148.9 | 121.9 | 250.8 | 244.9 | 253.8 | 265.9 |
| Net Debt 1 | 2,516 | 2,702 | 2,738 | 2,858 | 2,864 | 3,170 | 3,291 | 3,396 |
| Reference price 2 | 47.49 | 37.72 | 48.45 | 44.28 | 49.90 | 60.13 | 60.13 | 60.13 |
| Nbr of stocks (in thousands) | 74,805 | 75,021 | 75,329 | 75,731 | 76,140 | 76,508 | - | - |
| Announcement Date | 22/02/22 | 22/02/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.81x | 10.22x | 12.83x | 6.14% | 4.6B | |
| 24.55x | 13.38x | 15.7x | 5.18% | 16.06B | |
| 24x | 14.5x | 15.97x | 4.08% | 6.77B | |
| 8.88x | 13.86x | 17.96x | 6.23% | 6.74B | |
| 14.11x | 14.52x | 15.59x | 5.13% | 6.44B | |
| 9.93x | 17.07x | 20.63x | 7.77% | 6.17B | |
| 10.62x | 14.78x | 15.85x | 6.91% | 5.95B | |
| 8.54x | 13.87x | 17.91x | 5.81% | 5.87B | |
| 11.4x | 11.1x | 12.64x | 5.71% | 4.65B | |
| Average | 14.65x | 13.70x | 16.12x | 5.88% | 7.03B | |
| Weighted average by Cap. | 16.22x | 13.81x | 16.23x | 5.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPR Stock
- Valuation EPR Properties
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
