Valuation: Estee Lauder

Market Cap 36.08B 1,216B 32.44B 30.27B 27.44B 51.52B 3,434B 51.84B 363B 142B 1,782B 135B 133B 5,732B P/E 2027 *
34.3x
P/E 2028 * 25.9x
Enterprise Value 40.82B 1,376B 36.7B 34.25B 31.04B 58.28B 3,885B 58.65B 411B 161B 2,016B 153B 150B 6,485B EV / Sales 2027 *
2.6x
EV / Sales 2028 * 2.44x
Free-Float
59.94%
Yield 2027 *
1.55%
Yield 2028 * 1.66%
1 day+0.90%
1 week+6.67%
Current month+6.67%
1 month+5.66%
3 months+20.43%
6 months+41.77%
Current year-0.88%
1 week 1.04
Extreme 1.04
1.12
1 month 0.99
Extreme 0.99
1.12
Current year 0.72
Extreme 0.72
1.3
1 year 0.72
Extreme 0.72
1.3
3 years 0.63
Extreme 0.63
1.3
5 years 0.63
Extreme 0.63
1.3
10 years 0.63
Extreme 0.63
1.3
Manager TitleAgeSince
Chief Executive Officer 52 01/01/2025
Director of Finance/CFO 53 01/11/2024
Chief Tech/Sci/R&D Officer - 01/10/2025
Director TitleAgeSince
Chairman 66 08/07/2009
Director/Board Member 64 01/01/2004
Director/Board Member 76 01/01/2001
Change 5-day change 1-year change 3-year change Capi.($)
+0.90%+6.67% - - 36.08B
+1.97%+5.57%+4.62%+6.84% 355B
+1.82%+5.29%+6.97%+1.93% 231B
+2.52%+4.46%-5.83%+9.00% 134B
+2.23%+5.64%+17.51%+27.69% 71.71B
+2.69%+5.69%+23.10% - 46.87B
+1.07%+0.02%-23.96%-26.23% 46.42B
+1.31%+7.10%+6.48%-27.85% 36.08B
+1.04%+2.40%+11.15%-8.14% 34.11B
+0.80%+2.73%-17.52%-18.56% 32.69B
Average +1.53%+2.99%+2.50%-4.42% 109.83B
Weighted average by Cap. +1.85%+3.14%+3.78%+3.15%

Financials

2027 *2028 *
Net sales 15.73B 530B 14.14B 13.2B 11.96B 22.46B 1,497B 22.6B 158B 61.85B 777B 59.05B 57.78B 2,499B 16.4B 553B 14.75B 13.76B 12.47B 23.42B 1,561B 23.56B 165B 64.49B 810B 61.58B 60.25B 2,606B
Net income 1.06B 35.88B 957M 893M 810M 1.52B 101B 1.53B 10.72B 4.19B 52.58B 4B 3.91B 169B 1.4B 47.13B 1.26B 1.17B 1.06B 2B 133B 2.01B 14.08B 5.5B 69.07B 5.25B 5.14B 222B
Net Debt 4.74B 160B 4.26B 3.98B 3.6B 6.77B 451B 6.81B 47.74B 18.64B 234B 17.8B 17.41B 753B 3.94B 133B 3.54B 3.3B 2.99B 5.62B 375B 5.66B 39.64B 15.48B 194B 14.78B 14.46B 625B
Projected Income Statement - Annual - Estee Lauder
Logo Estee Lauder
The Estée Lauder Companies Inc. is one of the 1st world cosmetics groups. Products are sold under brands (Estée Lauder, Aramis, Clinique, Lab Series, Origins, M·A·C, Bobbi Brown, La Mer, Aveda, Jo Malone London, Bumble and bumble, Darphin, TOM FORD, Smashbox, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, KILIAN PARIS, Too Faced, Dr.Jart+, The Ordinary and NIOD) and under brands of licenses (AERIN, BALMAIN and Dr. Andrew Weil). Net sales break down by family of products as follows: - skin care products (48.7%); - make-up products (28.4%); - perfumes (18.5%); - hair care products (3.7%); - other (0.7%). At the end of June 2026, products are marketed in approximately 1,600 outlets worldwide, distributed between large stores, perfume shops, pharmacies, beauty institutes and exclusive shops, and via Internet. Net sales are distributed geographically as follows: the Americas (29.6%), Europe/Middle East/Africa (25.2%), China (20.3%) and Asia/Pacific (24.9%).
Employees
41,800
Date Price Change Volume
14/10/26 THB 1.120 +0.90% 801,003
12/10/26 THB 1.110 +6.73% 112,926
09/10/26 THB 1.040 -0.95% 12,711
08/10/26 THB 1.050 +1.94% 17,316
07/10/26 THB 1.030 -1.90% 37,237
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Estee Lauder
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
30
Last Close Price
99.73USD
Average target price
107.34USD
Spread / Average Target
+7.63%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Estee Lauder