Company Valuation: Eutelsat Communications

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 2,473 1,485 1,783 1,761 2,842 2,144 - -
Change - -39.93% 20.04% -1.22% 61.36% -24.58% - -
Enterprise Value (EV) 1 5,287 4,251 4,328 4,388 4,307 4,134 4,470 4,749
Change - -19.6% 1.8% 1.4% -1.85% -4.02% 8.14% 6.24%
P/E 10.7x 4.72x -5.07x -1.63x -4.6x -7.36x -11.2x -222x
PBR 0.89x 0.5x 0.45x 0.68x 0.77x 0.67x 0.65x 0.62x
PEG - 0.2x 0x -0x 0.1x 0.1x 0.3x 2.3x
Capitalization / Revenue 2.15x 1.31x 1.47x 1.42x 2.3x 1.71x 1.62x 1.51x
EV / Revenue 4.59x 3.76x 3.57x 3.53x 3.48x 3.3x 3.38x 3.35x
EV / EBITDA 6.14x 5.15x 6.02x 6.49x 6.81x 6.5x 6.31x 6.05x
EV / EBIT 12.4x 7.41x -22.6x -4.83x -19.6x -34.9x -91.5x 30.9x
EV / FCF 11.9x 9.19x - -784x -133x -6.24x -26.5x -374x
FCF Yield 8.38% 10.9% - -0.13% -0.75% -16% -3.77% -0.27%
Dividend per Share 2 0.93 - - - - - - 0.02
Rate of return 8.66% - - - - - - 1.1%
EPS 2 1.002 1.267 -0.741 -2.279 -0.524 -0.2472 -0.1618 -0.00818
Distribution rate 92.8% - - - - - - -244%
Net sales 1 1,152 1,131 1,213 1,244 1,236 1,252 1,323 1,416
EBITDA 1 861.6 825.5 718.9 676.2 632.4 635.7 708 784.4
EBIT 1 424.8 573.5 -191.3 -909.2 -220.1 -118.4 -48.87 153.9
Net income 1 230.8 314.9 -309.9 -1,082 -457.3 -237.2 -176.4 -76.33
Net Debt 1 2,814 2,766 2,544 2,627 1,465 1,990 2,326 2,605
Reference price 2 10.740 5.975 3.756 3.710 2.413 1.820 1.820 1.820
Nbr of stocks (in thousands) 230,268 248,619 474,745 474,787 1,177,901 1,177,820 - -
Announcement Date 26/07/22 28/07/23 09/08/24 05/08/25 07/08/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.36x3.3x6.5x-.--% 2.39B
577.43x37.01x73.8x - 1,824B
14.49x2.66x6.75x2.59% 172B
10.8x2.26x6.08x5.13% 146B
33x5.88x10.3x1.58% 139B
26.84x4.82x19.98x0.31% 128B
8.29x1.4x5.05x5.44% 86.61B
18.57x2.14x8.13x3.75% 71.29B
14.13x2.2x7.14x2.97% 66.12B
13.56x1.4x4.76x3.48% 35.85B
Average 70.97x 6.31x 14.85x 2.81% 266.99B
Weighted average by Cap. 400.19x 26.29x 53.29x 2.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Eutelsat Communications

Historical PBR trend

Valuation ratios - PBR - Eutelsat Communications

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Eutelsat Communications

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Eutelsat Communications


Year-on-year evolution of the Yield

Valuation ratios - Yield - Eutelsat Communications
  1. Stock Market
  2. Stocks
  3. ETL Stock
  4. Valuation Eutelsat Communications