Company Valuation: Eutelsat Communications

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,269 2,473 1,485 1,783 1,761 2,611 - -
Change - 9.02% -39.93% 20.04% -1.22% 48.25% - -
Enterprise Value (EV) 1 4,959 5,287 4,251 4,328 4,388 4,196 4,448 4,619
Change - 6.62% -19.6% 1.8% 1.4% -4.37% 6% 3.84%
P/E 10.6x 10.7x 4.72x -5.07x -1.63x -7.63x -9.73x -20.5x
PBR 0.87x 0.89x 0.5x 0.45x 0.68x 0.6x 0.7x 0.75x
PEG - 1.38x 0.2x 0x -0x 0.1x 0.5x 0.4x
Capitalization / Revenue 1.84x 2.15x 1.31x 1.47x 1.42x 2.18x 2.07x 1.95x
EV / Revenue 4.02x 4.59x 3.76x 3.57x 3.53x 3.5x 3.53x 3.45x
EV / EBITDA 5.38x 6.14x 5.15x 6.02x 6.49x 6.67x 6.53x 6.18x
EV / EBIT 14.3x 12.4x 7.41x -22.6x -4.83x -27.5x -44.4x -122x
EV / FCF 7.03x 11.9x 9.19x - -784x -11.4x 1,458x 26.8x
FCF Yield 14.2% 8.38% 10.9% - -0.13% -8.78% 0.07% 3.73%
Dividend per Share 2 0.93 0.93 - - - - - -
Rate of return 9.44% 8.66% - - - - - -
EPS 2 0.93 1.002 1.267 -0.741 -2.279 -0.2906 -0.2278 -0.1081
Distribution rate 100% 92.8% - - - - - -
Net sales 1 1,234 1,152 1,131 1,213 1,244 1,198 1,261 1,337
EBITDA 1 921.9 861.6 825.5 718.9 676.2 628.8 681.6 746.9
EBIT 1 347.2 424.8 573.5 -191.3 -909.2 -152.6 -100.1 -37.77
Net income 1 214.1 230.8 314.9 -309.9 -1,082 -288.4 -202 -164.2
Net Debt 1 2,690 2,814 2,766 2,544 2,627 1,585 1,837 2,008
Reference price 2 9.854 10.740 5.975 3.756 3.710 2.217 2.217 2.217
Nbr of stocks (in thousands) 230,216 230,268 248,619 474,745 474,787 1,177,901 - -
Announcement Date 30/07/21 26/07/22 28/07/23 09/08/24 05/08/25 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-7.63x3.5x6.67x-.--% 2.99B
8.07x1.36x4.97x5.64% 83.91B
56.47x3.55x22.76x-.--% 27.99B
-47.57x126.08x-83.69x-.--% 19.81B
-211.92x33.67x67.51x-.--% 10.37B
44.18x7.46x13.61x1.27% 5.16B
25.14x4.94x12.07x1.99% 4.26B
-20.62x2.62x6.08x6.71% 3.56B
-106.58x7.2x42.91x - 1.98B
Average -28.94x 21.15x 10.32x 1.95% 17.78B
Weighted average by Cap. -5.34x 19.71x 2.15x 3.24%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ETL Stock
  4. Valuation Eutelsat Communications