Company Valuation: Evaxion A/S

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 102.3 42.84 25.99 4.959 39.78 24.44 - -
Change - -58.12% -39.34% -80.92% 702.21% -38.57% - -
Enterprise Value (EV) 73.81 42.84 25.99 4.959 39.78 24.44 24.44 24.44
Change - -41.96% -39.34% -80.92% 702.21% -38.57% 0% 0%
P/E -3.51x -1.81x -0.85x -21.1x -239x -73.3x -195x -
PBR - - - - - - - -
PEG - 0.1x 0x 0.2x 2.7x -1x 3.1x -
Capitalization / Revenue - - - 1.48x 5.28x - 5.23x 2.38x
EV / Revenue - - - 0x 0x - 5.23x 2.38x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -1.57x -2.07x -3.13x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -63 -49 -40.5 -0.2 -0.02 -0.04 -0.015 -
Distribution rate - - - - - - - -
Net sales 1 - - - 3.344 7.528 - 4.67 10.27
EBITDA -25.49 -24.61 -21.58 - - - - -
EBIT 1 -25.83 -25.26 -22.2 -14.73 -9.234 -15.59 -11.83 -7.8
Net income 1 -24.53 -23.17 -22.12 -10.57 -7.707 -15.56 -11.81 -7.919
Net Debt -28.48 - - - - - - -
Reference price 2 221.000 88.750 34.285 4.227 4.770 2.930 2.930 2.930
Nbr of stocks (in thousands) 463 483 758 1,173 8,340 8,340 - -
Announcement Date 22/03/22 27/04/23 26/03/24 01/04/25 05/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-77x - - - 24.44M
16.97x6.42x12.3x1.76% 63.77B
30.03x8.21x26.91x0.04% 56.37B
37.32x6.62x19.78x0.87% 54.62B
35.94x3.4x14.66x-.--% 44.06B
49.01x5.65x30.93x-.--% 42.11B
-19.75x191.25x-21.04x-.--% 41B
46.05x8.16x27.33x-.--% 34.92B
31.61x8.04x20.91x0.41% 32.82B
-64.84x13.01x-65.96x-.--% 24.7B
Average 8.53x 27.86x 7.31x 0.34% 39.44B
Weighted average by Cap. 22.04x 26.20x 11.35x 0.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Evaxion A/S

Historical PBR trend

Valuation ratios - PBR - Evaxion A/S

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Evaxion A/S

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Evaxion A/S

  1. Stock Market
  2. Stocks
  3. EVAX Stock
  4. Valuation Evaxion A/S