Valuation Exide Industries Limited

Stocks

Delayed Bombay S.E. 10:32:52 21/10/2026 +04			5-day change	1st Jan Change
352.45 ^INR	-2.19%		-8.09%	-2.80%

09-29	Exide Energy Solutions Limited announced that it has received INR 999.99998 million in funding from Exide Industries Limited	CI
09-16	Exide Industries Limited and Excom Energy Solutions Gmbh Enter into Strategic Cooperation Agreement for Industrial Battery and Energy Storage Systems Across the European Economic Area	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	128,392	151,300	258,825	306,298	244,800	306,298	-	-
Change	-	17.84%	71.07%	18.34%	-20.08%	25.12%	-	-
Enterprise Value (EV) ¹	119,752	144,602	254,092	303,725	240,567	305,251	296,674	284,511
Change	-	20.75%	75.72%	19.53%	-20.79%	26.89%	-2.81%	-4.1%
P/E	2.74x	16.7x	24.6x	28.4x	22x	21.9x	19.3x	17.1x
PBR	1.21x	1.35x	1.97x	2.12x	1.67x	1.93x	1.78x	1.63x
PEG	-	-0.2x	1.5x	12.57x	6.97x	0.8x	1.4x	1.3x
Capitalization / Revenue	1.04x	1.04x	1.61x	1.85x	1.42x	1.56x	1.44x	1.34x
EV / Revenue	0.97x	0.99x	1.59x	1.83x	1.39x	1.56x	1.39x	1.25x
EV / EBITDA	8.58x	9.22x	13.6x	16x	12.4x	13.1x	11.4x	10x
EV / EBIT	12.2x	13x	18.5x	21.9x	16.7x	16.9x	14.6x	12.4x
EV / FCF	-21x	29x	16.8x	34.8x	13.3x	23.7x	19.6x	15.9x
FCF Yield	-4.75%	3.45%	5.95%	2.88%	7.53%	4.22%	5.1%	6.27%
Dividend per Share ²	2	2	2	2	2	2.446	2.84	3.079
Rate of return	1.32%	1.12%	0.66%	0.56%	0.69%	0.68%	0.79%	0.85%
EPS ²	55.1	10.63	12.39	12.67	13.07	16.44	18.65	21.13
Distribution rate	3.63%	18.8%	16.1%	15.8%	15.3%	14.9%	15.2%	14.6%
Net sales ¹	123,817	145,919	160,292	165,881	172,689	195,781	213,305	228,329
EBITDA ¹	13,956	15,680	18,714	18,931	19,428	23,387	26,046	28,379
EBIT ¹	9,830	11,122	13,739	13,892	14,419	18,065	20,378	22,882
Net income ¹	46,835	9,036	10,530	10,769	11,113	13,979	15,845	17,951
Net Debt ¹	-8,640	-6,698	-4,733	-2,572	-4,233	-1,046	-9,623	-21,786
Reference price ²	151.05	178.00	304.50	360.35	288.00	360.35	360.35	360.35
Nbr of stocks (in thousands)	850,000	850,000	850,000	850,000	850,000	850,000	-	-
Announcement Date	05/05/22	08/05/23	30/04/24	30/04/25	04/05/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EXIDE INDUSTRIES LIMITED	21.92x	1.56x	13.05x	0.68%	3.23B
CUMMINS INC.	18.85x	2.05x	11.26x	1.56%	73.82B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	16.7x	1.15x	8.87x	2.23%	38.36B
DENSO CORPORATION	12.04x	0.57x	4.98x	3.92%	29.68B
WEICHAI POWER CO., LTD.	12.42x	0.53x	3.79x	4.73%	27.72B
HYUNDAI MOBIS CO.,LTD	7.58x	0.44x	5.7x	1.99%	23.18B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	15.1x	2.68x	9.23x	4.09%	20.85B
GENUINE PARTS COMPANY	21.13x	0.85x	10.36x	3.44%	17.03B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29.18x	1.16x	12.27x	0.63%	17.56B
MAGNA INTERNATIONAL INC.	10.69x	0.5x	4.88x	2.98%	17.63B
Average	16.56x	1.15x	8.44x	2.62%	26.9B
Weighted average by Cap.	16.19x	1.27x	8.44x	2.62%