|
Market Closed -
London S.E.
19:35:00 17/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 2,799.00 GBX | -3.15% |
|
-2.68% | -16.77% |
| 08-17 | FTSE 100 drifts lower as oil price pushes higher | AN |
| 08-14 | FTSE 100 logs first weekly drop in five as miners retreat | RE |
Company Valuation: Experian plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,457 | 30,027 | 39,859 | 42,122 | 30,850 | 33,562 | - | - |
| Change | - | -15.31% | 32.75% | 5.68% | -26.76% | 8.79% | - | - |
| Enterprise Value (EV) 1 | 39,374 | 33,924 | 43,813 | 46,770 | 36,084 | 39,066 | 38,317 | 37,365 |
| Change | - | -13.84% | 29.15% | 6.75% | -22.85% | 8.26% | -1.92% | -2.49% |
| P/E | 31.1x | 39.4x | 33.5x | 36.4x | 21x | 20.9x | 18x | 15.9x |
| PBR | 9.01x | 7.71x | 8.68x | 8.41x | 5.69x | 6.41x | 5.61x | 4.88x |
| PEG | - | -1.2x | 0.6x | -12.81x | 0.7x | 1.9x | 1.1x | 1.2x |
| Capitalization / Revenue | 5.64x | 4.54x | 5.62x | 5.6x | 3.65x | 3.65x | 3.4x | 3.15x |
| EV / Revenue | 6.26x | 5.13x | 6.17x | 6.22x | 4.27x | 4.25x | 3.88x | 3.51x |
| EV / EBITDA | 18.5x | 14.9x | 17.9x | 17.8x | 12x | 11.8x | 10.6x | 9.58x |
| EV / EBIT | 23.9x | 18.9x | 22.7x | 22.5x | 15.1x | 14.6x | 13.1x | 11.6x |
| EV / FCF | 30x | 31.1x | 39.6x | 34.5x | 23.8x | 21.4x | 19.6x | 17.4x |
| FCF Yield | 3.33% | 3.21% | 2.53% | 2.9% | 4.19% | 4.68% | 5.1% | 5.75% |
| Dividend per Share 2 | 0.5175 | 0.5475 | 0.585 | 0.625 | 0.6925 | 0.769 | 0.8649 | 0.957 |
| Rate of return | 1.33% | 1.66% | 1.34% | 1.36% | 2.02% | 2.03% | 2.28% | 2.52% |
| EPS 2 | 1.248 | 0.836 | 1.302 | 1.265 | 1.634 | 1.817 | 2.105 | 2.382 |
| Distribution rate | 41.5% | 65.5% | 44.9% | 49.4% | 42.4% | 42.3% | 41.1% | 40.2% |
| Net sales 1 | 6,288 | 6,619 | 7,097 | 7,523 | 8,445 | 9,191 | 9,885 | 10,640 |
| EBITDA 1 | 2,129 | 2,276 | 2,449 | 2,630 | 3,010 | 3,314 | 3,606 | 3,901 |
| EBIT 1 | 1,645 | 1,794 | 1,928 | 2,083 | 2,397 | 2,667 | 2,926 | 3,215 |
| Net income 1 | 1,165 | 770 | 1,199 | 1,166 | 1,502 | 1,604 | 1,825 | 2,055 |
| Net Debt 1 | 3,917 | 3,897 | 3,954 | 4,648 | 5,234 | 5,504 | 4,755 | 3,803 |
| Reference price 2 | 38.79 | 32.91 | 43.66 | 46.10 | 34.31 | 37.94 | 37.94 | 37.94 |
| Nbr of stocks (in thousands) | 914,038 | 912,453 | 912,895 | 913,734 | 899,266 | 884,533 | - | - |
| Announcement Date | 18/05/22 | 17/05/23 | 15/05/24 | 14/05/25 | 20/05/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.88x | 4.25x | 11.79x | 2.03% | 33.56B | |
| 19.12x | 3.32x | 10.6x | 0.97% | 7.76B | |
| 11.99x | - | - | - | 1.17B | |
| Average | 17.33x | 3.78x | 11.20x | 1.5% | 14.16B | |
| Weighted average by Cap. | 20.31x | 4.07x | 11.57x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXPN Stock
- Valuation Experian plc
Select your edition
All financial news and data tailored to specific country editions
