Valuation Fabrinet

Stocks

Market Closed - NYSE 00:00:02 17/10/2026 +04			5-day change	1st Jan Change
363.51 ^USD	-5.63%		-25.25%	-20.16%

10-15	B. Riley Adjusts Price Target on Fabrinet to $431 From $598, Maintains Neutral Rating	MT
08-18	Fabrinet Presents at Rosenblatt's 6th Annual Technology Summit: The Age of AI (Part II), Aug-18-2026 01:00 PM

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	3,061	4,511	8,796	10,711	18,803	13,026	-	-
Change	-	47.36%	95%	21.78%	75.55%	-30.72%	-	-
Enterprise Value (EV) ¹	2,890	4,291	8,386	10,404	18,456	12,518	12,262	11,858
Change	-	48.49%	95.4%	24.07%	77.39%	-32.18%	-2.05%	-3.29%
P/E	15.5x	-	30x	32.6x	40.2x	21x	17.5x	13.5x
PBR	2.45x	3.06x	5.04x	5.39x	7.66x	4.38x	3.59x	2.92x
PEG	-	-	-	2.5x	1x	0.6x	0.9x	0.5x
Capitalization / Revenue	1.35x	1.71x	3.05x	3.13x	4.05x	2.13x	1.78x	1.38x
EV / Revenue	1.28x	1.62x	2.91x	3.04x	3.98x	2.05x	1.68x	1.26x
EV / EBITDA	10.6x	13.2x	23.6x	25.1x	32.5x	16x	12.7x	9.73x
EV / EBIT	12.3x	15.3x	27.4x	28.8x	36.9x	18.5x	14.9x	11x
EV / FCF	83.4x	28.2x	22.9x	50.2x	4,371x	32.4x	22.6x	18.1x
FCF Yield	1.2%	3.54%	4.36%	1.99%	0.02%	3.08%	4.43%	5.51%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.36	-	8.1	9.17	13.05	17.32	20.78	26.96
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,262	2,645	2,883	3,419	4,641	6,105	7,310	9,421
EBITDA ¹	272.9	324.7	355	414.1	568.4	782.6	963.6	1,218
EBIT ¹	234.1	280.9	306	360.7	500.1	676.7	821.4	1,075
Net income ¹	-	-	296.2	332.5	473	629.2	754.6	944
Net Debt ¹	-170.8	-219.2	-410	-306.4	-346.7	-508.3	-764.5	-1,168
Reference price ²	83.21	124.27	243.34	298.93	524.79	363.51	363.51	363.51
Nbr of stocks (in thousands)	36,785	36,297	36,145	35,831	35,830	35,835	-	-
Announcement Date	15/08/22	21/08/23	19/08/24	18/08/25	17/08/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FABRINET	20.99x	2.05x	16x	-.--%	13.03B
AMPHENOL CORPORATION	30.98x	5.8x	17.65x	0.64%	196B
KEYENCE CORPORATION	34.56x	12.31x	22.45x	0.79%	124B
CORNING INCORPORATED	49.11x	6.18x	21.15x	0.86%	114B
HON HAI PRECISION INDUSTRY CO., LTD.	13.1x	0.3x	6.58x	3.84%	105B
MURATA MANUFACTURING CO., LTD.	34.04x	5.55x	18.18x	1.02%	79.55B
EOPTOLINK TECHNOLOGY INC., LTD.	19.98x	7.12x	14.45x	0.63%	63.95B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	56.2x	6.08x	27.82x	0.24%	65.65B
LUXSHARE PRECISION INDUSTRY CO., LTD.	16.09x	0.96x	10.77x	0.79%	53.9B
COHERENT CORP.	31.46x	4.47x	16.86x	0.02%	45.87B
Average	30.65x	5.08x	17.19x	0.88%	86.09B
Weighted average by Cap.	32.03x	5.78x	17.54x	1.05%