Valuation FDK Corporation

Stocks

End-of-day quote Japan Exchange 09/10/2026			5-day change	1st Jan Change
402.00 ^JPY	+0.50%		-0.74%	+14.53%

08-26	FDK Corporation announced that it expects to receive ¥2.5 billion in funding from Silitech Technology Corporation	CI
29/07/25	FDK Corporation Reports Earnings Results for the First Quarter Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	48,310	29,917	30,193	26,121	13,630	16,148
Change	-	-38.07%	0.92%	-13.49%	-47.82%	18.48%
Enterprise Value (EV) ¹	56,428	39,494	39,845	36,961	23,738	26,906
Change	-	-30.01%	0.89%	-7.24%	-35.78%	13.35%
P/E	24x	40.4x	94.9x	218x	25.4x	21.7x
PBR	4.44x	2.4x	2.29x	1.68x	0.84x	0.85x
PEG	-	-0.6x	-1.7x	-3.5x	0x	0.6x
Capitalization / Revenue	0.78x	0.49x	0.48x	0.42x	0.22x	0.27x
EV / Revenue	0.92x	0.64x	0.63x	0.59x	0.38x	0.45x
EV / EBITDA	15.1x	8.87x	12.9x	12.4x	6.42x	6.76x
EV / EBIT	32.4x	19x	50.4x	65x	17x	16.1x
EV / FCF	38.7x	-10.2x	-52.7x	-18.3x	45.8x	-19.1x
FCF Yield	2.59%	-9.77%	-1.9%	-5.46%	2.18%	-5.24%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	58.22	21.45	9.216	3.478	15.53	21.59
Distribution rate	-	-	-	-	-	-
Net sales ¹	61,543	61,456	62,784	62,676	63,171	59,561
EBITDA ¹	3,728	4,451	3,081	2,974	3,700	3,982
EBIT ¹	1,744	2,084	790	569	1,395	1,669
Net income ¹	2,009	740	318	120	536	745
Net Debt ¹	8,118	9,577	9,652	10,840	10,108	10,758
Reference price ²	1,400.00	867.00	875.00	757.00	395.00	468.00
Nbr of stocks (in thousands)	34,507	34,507	34,506	34,506	34,505	34,505
Announcement Date	24/06/21	28/06/22	28/06/23	26/06/24	23/06/25	23/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FDK CORPORATION	-	-	-	-	87.6M
SIEMENS AG	25.12x	2.98x	16.28x	2.06%	234B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	14.45x	1.8x	8.11x	3.54%	208B
EATON CORPORATION PLC	38.25x	5.63x	23.69x	1.03%	167B
SCHNEIDER ELECTRIC SE	27.84x	3.62x	16.62x	1.75%	168B
DELTA ELECTRONICS, INC.	48.11x	6.44x	28.85x	1.03%	160B
TRANE TECHNOLOGIES PLC	31.49x	4.53x	22.2x	0.86%	105B
DELTA ELECTRONICS (THAILAND)	96.27x	11.92x	68.16x	0.33%	99.63B
VERTIV HOLDINGS CO.	40.18x	6.61x	26.53x	0.1%	93.47B
JOHNSON CONTROLS INTERNATIONAL PLC	32.9x	4.08x	21.88x	1.04%	95.37B
Average	39.40x	5.29x	25.81x	1.3%	133.05B
Weighted average by Cap.	35.64x	4.75x	22.96x	1.56%