Company Valuation: Firm Capital Property Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2024 2025 2026 2027
Market Cap 1 270 211.8 204.6 224.1 261.8 -
Change - -21.56% - 9.57% 16.8% -
Enterprise Value (EV) 270 211.8 204.6 224.1 261.8 261.8
Change - -21.56% - 9.57% 16.8% 0%
P/E - - - - - -
PBR - - - - - -
PEG - - - - - -
Capitalization / Revenue 5,816,193x - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.51 0.52 0.52 0.52 0.52 0.52
Rate of return 6.42% 9.14% 9.39% 8.57% 7.33% 7.33%
EPS 2 - - - - - -
Distribution rate - - - - - -
Net sales 46.43 - - - - -
EBITDA 23.99 29.86 - - - -
EBIT - - - - - -
Net income - - - - - -
Net Debt - - - - - -
Reference price 2 7.940 5.690 5.540 6.070 7.090 7.090
Nbr of stocks (in thousands) 34,011 37,228 36,926 36,926 36,926 -
Announcement Date 10/03/22 20/03/23 01/04/25 10/03/26 - -
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 7.33% 190M
23.71x13.52x15.8x5.25% 16.22B
8.59x14.02x18.1x6.12% 6.94B
23.42x14.95x16.3x4.11% 6.67B
12.36x14.71x15.68x5.17% 6.49B
9.05x16.87x20.32x7.73% 6.27B
10.51x14.87x15.96x6.75% 6.16B
8.69x14.03x18x5.74% 5.99B
13.1x12.47x13.33x5.28% 5.4B
Average 13.68x 14.43x 16.69x 5.94% 6.7B
Weighted average by Cap. 15.38x 14.31x 16.59x 5.68%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FCD.UN Stock
  4. Valuation Firm Capital Property Trust