Company Valuation: Firm Capital Property Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2024 2025 2026 2027
Market Cap 1 270 211.8 204.6 224.1 262.2 -
Change - -21.56% - 9.57% 16.97% -
Enterprise Value (EV) 270 211.8 204.6 224.1 262.2 262.2
Change - -21.56% - 9.57% 16.97% 0%
P/E - - - - - -
PBR - - - - - -
PEG - - - - - -
Capitalization / Revenue 5,816,193x - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.51 0.52 0.52 0.52 0.52 0.52
Rate of return 6.42% 9.14% 9.39% 8.57% 7.32% 7.32%
EPS 2 - - - - - -
Distribution rate - - - - - -
Net sales 46.43 - - - - -
EBITDA 23.99 29.86 - - - -
EBIT - - - - - -
Net income - - - - - -
Net Debt - - - - - -
Reference price 2 7.940 5.690 5.540 6.070 7.100 7.100
Nbr of stocks (in thousands) 34,011 37,228 36,926 36,926 36,926 -
Announcement Date 10/03/22 20/03/23 01/04/25 10/03/26 - -
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 7.32% 189M
23.91x13.59x15.88x5.21% 16.35B
8.68x14.1x18.21x6.06% 7.01B
23.39x14.94x16.29x4.12% 6.66B
12.25x14.63x15.6x5.21% 6.43B
8.98x16.81x20.25x7.79% 6.22B
10.59x14.94x16.04x6.7% 6.21B
8.75x14.09x18.08x5.69% 6.04B
12.86x12.32x13.17x5.37% 5.29B
Average 13.68x 14.43x 16.69x 5.94% 6.71B
Weighted average by Cap. 15.43x 14.32x 16.62x 5.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FCD.UN Stock
  4. Valuation Firm Capital Property Trust