Valuation First Tractor Company Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 11:59:46 05/08/2026 +04			5-day change	1st Jan Change
8.675 ^HKD	-0.69%		-4.42%	+3.59%

06-03	First Tractor to Pay 2025 Dividend on July 15	MT
06-02	First Tractor Company Limited Declares Final Dividend for the Year Ended December 31, 2025, Payable on 15 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,571	9,548	12,426	13,459	13,313	13,008	-	-
Change	-	-17.49%	30.14%	8.32%	-1.09%	-2.29%	-	-
Enterprise Value (EV) ¹	11,571	9,548	12,426	13,459	11,852	10,634	9,379	8,006
Change	-	-17.49%	30.14%	8.32%	-11.94%	-10.28%	-11.8%	-14.65%
P/E	-	-	-	-	10.4x	8.95x	7.23x	5.74x
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	0.6x	0.3x	0.2x
Capitalization / Revenue	-	0.77x	1.08x	1.13x	1.23x	1.05x	0.94x	0.81x
EV / Revenue	-	0.77x	1.08x	1.13x	1.1x	0.86x	0.68x	0.5x
EV / EBITDA	-	10.4x	9.62x	9.9x	9.63x	10.7x	6.71x	4.66x
EV / EBIT	-	16.2x	12.5x	12.9x	12.9x	12.5x	7.84x	5.34x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.1975	0.31	0.38	0.48
Rate of return	-	-	-	-	2.63%	4.12%	5.05%	6.38%
EPS ²	-	-	-	-	0.7226	0.84	1.04	1.31
Distribution rate	-	-	-	-	27.3%	36.9%	36.5%	36.6%
Net sales ¹	-	12,455	11,534	11,904	10,823	12,330	13,774	16,134
EBITDA ¹	-	920.5	1,292	1,360	1,231	997.4	1,397	1,718
EBIT ¹	-	588	996.3	1,046	918.2	853.7	1,196	1,500
Net income ¹	438.2	681.1	997	922	812	926	1,158	1,423
Net Debt ¹	-	-	-	-	-1,461	-2,374	-3,628	-5,002
Reference price ²	3.218	3.264	4.502	6.747	7.513	7.518	7.518	7.518
Nbr of stocks (in thousands)	1,123,645	1,123,645	1,123,645	1,123,645	1,123,645	1,123,645	-	-
Announcement Date	29/03/22	21/03/23	27/03/24	27/03/25	26/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRST TRACTOR COMPANY LIMITED	8.95x	0.86x	10.66x	4.12%	1.93B
DEERE & COMPANY	34.1x	5.35x	30.4x	1.11%	167B
THE TORO COMPANY	22.25x	-	-	1.59%	9.44B
BUCHER INDUSTRIES AG	18.61x	0.95x	8.88x	3.2%	3.87B
ESCORTS KUBOTA LIMITED	24.32x	2.48x	20.61x	1.55%	3.65B
LINDSAY CORPORATION	22.38x	-	-	1.26%	1.2B
YAMABIKO CORPORATION	10.16x	-	-	2.73%	1.05B
TÜRK TRAKTÖR VE ZIRAAT MAKINELERI	47.28x	0.75x	6.13x	0.95%	859M
Average	23.51x	2.08x	15.34x	2.06%	23.58B
Weighted average by Cap.	32.60x	5.12x	29.40x	1.22%