|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2700 EUR | +2.66% |
|
+4.25% | -3.57% |
| 06-15 | Forsee Power And Wabtec Collaborate To Equip Locomotives With Advanced Battery Systems | CI |
| 06-15 | Forsee Power to Supply Pulse Plus Rail Systems to Wabtec |  |
Company Valuation: Forsee Power
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 301.2 | 176.9 | 185.5 | 29.96 | 32.72 | 31.57 | - | - |
| Change | - | -41.27% | 4.86% | -83.84% | 9.2% | -3.5% | - | - |
| Enterprise Value (EV) 1 | 284.1 | 206 | 226.3 | 88.99 | 88.42 | 91.87 | 94.02 | 106.2 |
| Change | - | -27.47% | 9.84% | -60.68% | -0.64% | 3.91% | 2.34% | 12.92% |
| P/E | -5.15x | -5.46x | -6.06x | -2.47x | -0.97x | -2.45x | -3.6x | -4.5x |
| PBR | 4.35x | 4.49x | 2.86x | 0.63x | 0.88x | 1.29x | 2.25x | 4.5x |
| PEG | - | 0.1x | 0.2x | 0x | -0x | 0x | 0.1x | 0.2x |
| Capitalization / Revenue | 4.16x | 1.59x | 1.08x | 0.2x | 0.27x | 0.39x | 0.35x | 0.33x |
| EV / Revenue | 3.92x | 1.86x | 1.32x | 0.59x | 0.73x | 1.14x | 1.05x | 1.11x |
| EV / EBITDA | -19.7x | -14.8x | -33.3x | 111x | -28.2x | -36.7x | 145x | 46.2x |
| EV / EBIT | -10.9x | -6.84x | -9.77x | -8.24x | -4.07x | -8.67x | -14.1x | -20.8x |
| EV / FCF | -10.1x | -6.12x | -4.36x | -8.15x | -10x | -18.7x | -17.1x | -11.3x |
| FCF Yield | -9.92% | -16.3% | -22.9% | -12.3% | -9.98% | -5.33% | -5.85% | -8.85% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.1 | -0.61 | -0.43 | -0.17 | -0.29 | -0.11 | -0.075 | -0.06 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 72.42 | 111 | 171.3 | 151.8 | 120.9 | 80.7 | 89.4 | 96 |
| EBITDA 1 | -14.4 | -13.9 | -6.8 | 0.8 | -3.131 | -2.5 | 0.65 | 2.3 |
| EBIT 1 | -26 | -30.11 | -23.16 | -10.8 | -21.7 | -10.6 | -6.65 | -5.1 |
| Net income 1 | -38.1 | -32.57 | -27.96 | -12.1 | -28.02 | -12.8 | -9.05 | -7.3 |
| Net Debt 1 | -17.1 | 29.15 | 40.84 | 59.02 | 55.7 | 60.3 | 62.45 | 74.6 |
| Reference price 2 | 5.6600 | 3.3300 | 2.6050 | 0.4200 | 0.2800 | 0.2700 | 0.2700 | 0.2700 |
| Nbr of stocks (in thousands) | 53,210 | 53,115 | 71,196 | 71,344 | 116,858 | 116,940 | - | - |
| Announcement Date | 06/04/22 | 25/04/23 | 23/04/24 | 09/04/25 | 13/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.39x | 1.13x | -36.42x | - | 36.24M | |
| 198.07x | 3.99x | 20.54x | -.--% | 60.92B | |
| 121.21x | 3.33x | 22.81x | 0.05% | 26.47B | |
| 20.85x | 1.67x | 14.79x | 1.19% | 21.43B | |
| 495.25x | 6.13x | 80.71x | 0.03% | 10.97B | |
| 21.12x | - | - | 0.47% | 8.32B | |
| 25.79x | 1.44x | 11.16x | 0.5% | 7.97B | |
| 15.75x | 1.31x | 9.77x | -.--% | 6.04B | |
| 26.8x | - | - | 0.75% | 6.05B | |
| 15.49x | 0.61x | 7.63x | 1.43% | 5.66B | |
| Average | 93.79x | 2.45x | 16.37x | 0.49% | 15.39B | |
| Weighted average by Cap. | 142.21x | 3.28x | 23.28x | 0.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALFOR Stock
- Valuation Forsee Power
Select your edition
All financial news and data tailored to specific country editions
