|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2600 EUR | -3.70% |
|
+4.00% | -7.14% |
| 06-15 | Forsee Power And Wabtec Collaborate To Equip Locomotives With Advanced Battery Systems | CI |
| 06-15 | Forsee Power to Supply Pulse Plus Rail Systems to Wabtec |  |
Company Valuation: Forsee Power
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 301.2 | 176.9 | 185.5 | 29.96 | 32.72 | 30.4 | - | - |
| Change | - | -41.27% | 4.86% | -83.84% | 9.2% | -7.08% | - | - |
| Enterprise Value (EV) 1 | 284.1 | 206 | 226.3 | 88.99 | 88.42 | 90.7 | 92.85 | 105 |
| Change | - | -27.47% | 9.84% | -60.68% | -0.64% | 2.59% | 2.37% | 13.09% |
| P/E | -5.15x | -5.46x | -6.06x | -2.47x | -0.97x | -2.36x | -3.47x | -4.33x |
| PBR | 4.35x | 4.49x | 2.86x | 0.63x | 0.88x | 1.24x | 2.17x | 4.33x |
| PEG | - | 0.1x | 0.2x | 0x | -0x | 0x | 0.1x | 0.2x |
| Capitalization / Revenue | 4.16x | 1.59x | 1.08x | 0.2x | 0.27x | 0.38x | 0.34x | 0.32x |
| EV / Revenue | 3.92x | 1.86x | 1.32x | 0.59x | 0.73x | 1.12x | 1.04x | 1.09x |
| EV / EBITDA | -19.7x | -14.8x | -33.3x | 111x | -28.2x | -36.3x | 143x | 45.7x |
| EV / EBIT | -10.9x | -6.84x | -9.77x | -8.24x | -4.07x | -8.56x | -14x | -20.6x |
| EV / FCF | -10.1x | -6.12x | -4.36x | -8.15x | -10x | -18.5x | -16.9x | -11.2x |
| FCF Yield | -9.92% | -16.3% | -22.9% | -12.3% | -9.98% | -5.4% | -5.92% | -8.95% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.1 | -0.61 | -0.43 | -0.17 | -0.29 | -0.11 | -0.075 | -0.06 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 72.42 | 111 | 171.3 | 151.8 | 120.9 | 80.7 | 89.4 | 96 |
| EBITDA 1 | -14.4 | -13.9 | -6.8 | 0.8 | -3.131 | -2.5 | 0.65 | 2.3 |
| EBIT 1 | -26 | -30.11 | -23.16 | -10.8 | -21.7 | -10.6 | -6.65 | -5.1 |
| Net income 1 | -38.1 | -32.57 | -27.96 | -12.1 | -28.02 | -12.8 | -9.05 | -7.3 |
| Net Debt 1 | -17.1 | 29.15 | 40.84 | 59.02 | 55.7 | 60.3 | 62.45 | 74.6 |
| Reference price 2 | 5.6600 | 3.3300 | 2.6050 | 0.4200 | 0.2800 | 0.2600 | 0.2600 | 0.2600 |
| Nbr of stocks (in thousands) | 53,210 | 53,115 | 71,196 | 71,344 | 116,858 | 116,940 | - | - |
| Announcement Date | 06/04/22 | 25/04/23 | 23/04/24 | 09/04/25 | 13/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.36x | 1.12x | -36.28x | - | 34.87M | |
| 192.59x | 3.9x | 20.07x | -.--% | 61.83B | |
| 122.32x | 3.36x | 22.98x | 0.05% | 28.24B | |
| 20.58x | 1.65x | 14.62x | 1.21% | 21.4B | |
| 466.08x | 5.81x | 76.5x | 0.04% | 10.83B | |
| 21.15x | - | - | 0.47% | 8.32B | |
| 25.44x | 1.43x | 11.07x | 0.51% | 7.96B | |
| 15.36x | 1.29x | 9.65x | -.--% | 6.04B | |
| 27.62x | - | - | 0.73% | 6.04B | |
| 15.32x | 0.6x | 7.57x | 1.44% | 5.65B | |
| Average | 90.41x | 2.39x | 15.77x | 0.49% | 15.63B | |
| Weighted average by Cap. | 137.98x | 3.21x | 22.67x | 0.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALFOR Stock
- Valuation Forsee Power
Select your edition
All financial news and data tailored to specific country editions
