Company Valuation: Fortinova AB

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,259 3,080 1,360 1,386 1,407 1,443
Change - 36.36% -55.83% 1.89% 1.48% 2.55%
Enterprise Value (EV) 1 3,213 4,299 3,316 3,946 3,870 4,204
Change - 33.8% -22.87% 18.99% -1.92% 8.63%
P/E 12.2x 9.13x 9.42x -5.27x 12.4x 11.6x
PBR 1.22x 1.37x 0.56x 0.65x 0.62x 0.61x
PEG - 0.1x -0.2x 0x -0x 1.19x
Capitalization / Revenue 16.7x 15.6x 4.75x 4.17x 3.83x 3.67x
EV / Revenue 23.7x 21.8x 11.6x 11.9x 10.5x 10.7x
EV / EBITDA - - - - - -
EV / EBIT 50.4x 45x 23.2x 22.5x 20x 20.2x
EV / FCF 106x -313x 63.4x -1,563x 9,987x 29.1x
FCF Yield 0.94% -0.32% 1.58% -0.06% 0.01% 3.44%
Dividend per Share 2 0.27 0.46 0.1067 - - -
Rate of return 0.61% 0.77% 0.4% - - -
EPS 2 3.602 6.57 2.813 -5.121 2.213 2.429
Distribution rate 7.5% 7% 3.79% - - -
Net sales 1 135.4 197.1 286.3 332.1 367.2 393.4
EBITDA - - 143.1 176 194.3 208.8
EBIT 1 63.8 95.6 142.8 175.4 193.5 207.9
Net income 1 86.4 311.2 144.4 -262.9 113.6 124.7
Net Debt 1 954.3 1,219 1,956 2,560 2,463 2,761
Reference price 2 44.00 60.00 26.50 27.00 27.40 28.10
Nbr of stocks (in thousands) 51,335 51,335 51,335 51,335 51,335 51,335
Announcement Date 13/01/21 01/12/21 28/04/23 23/04/24 28/04/25 20/04/26
1SEK in Million2SEK
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 104M
65.15x - - - 69.9B
12.5x4.38x11.24x3.85% 39.6B
18.33x4.01x16.12x1.34% 28.21B
5.68x0.75x1.56x8.71% 27.62B
14.35x3.14x15.02x2.44% 26.41B
8.02x1.47x8.22x4.41% 26.72B
10.23x2.01x7.74x4.1% 20.57B
8.43x2.96x6.93x-.--% 20.18B
13.05x6.39x16.81x1.67% 18.65B
Average 17.31x 3.14x 10.46x 3.32% 27.8B
Weighted average by Cap. 24.98x 3.12x 10.44x 3.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Fortinova AB

Historical PBR trend

Valuation ratios - PBR - Fortinova AB

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Fortinova AB

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Fortinova AB

  1. Stock Market
  2. Stocks
  3. FNOVA B Stock
  4. Valuation Fortinova AB