Valuation Franklin Resources, Inc. Deutsche Boerse AG
Stocks
FRK
US3546131018
Investment Management & Fund Operators
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29.50 EUR | -1.86% |
|
-0.03% | +44.46% |
| 08-05 | Franklin Resources, Inc. Announces Management Changes | CI |
| 08-05 | Uber-backed Moove valued at $2.1 billion after new funding | RE |
Company Valuation: Franklin Resources, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,945 | 10,725 | 12,265 | 10,538 | 12,009 | 17,275 | - | - |
| Change | - | -28.24% | 14.36% | -14.08% | 13.95% | 43.85% | - | - |
| Enterprise Value (EV) 1 | 13,986 | 9,966 | 11,631 | 10,009 | 11,283 | 17,154 | 16,732 | 16,256 |
| Change | - | -28.74% | 16.71% | -13.95% | 12.72% | 52.03% | -2.46% | -2.85% |
| P/E | 8.32x | 8.51x | 14.3x | 23.7x | 25.4x | 17.9x | 11.6x | 11.4x |
| PBR | 1.33x | 0.92x | 1.02x | 0.84x | 1x | 1.53x | 1.46x | 1.38x |
| PEG | - | -0.3x | -0.4x | -0.5x | 3.6x | 0x | 0.2x | 5.11x |
| Capitalization / Revenue | 1.77x | 1.3x | 1.56x | 1.24x | 1.37x | 1.85x | 1.8x | 1.79x |
| EV / Revenue | 1.66x | 1.2x | 1.48x | 1.18x | 1.29x | 1.83x | 1.75x | 1.68x |
| EV / EBITDA | 5.2x | 3.69x | 5.13x | 4.62x | 5.19x | 7.01x | 6.14x | 5.61x |
| EV / EBIT | 5.88x | 4.29x | 6.38x | 5.84x | 6.88x | 8.64x | 6.96x | 6.23x |
| EV / FCF | 12x | 5.34x | 11.7x | 12.6x | 12.4x | 17x | 12.8x | 9.75x |
| FCF Yield | 8.34% | 18.7% | 8.51% | 7.93% | 8.08% | 5.89% | 7.81% | 10.3% |
| Dividend per Share 2 | 1.12 | 1.16 | 1.2 | 1.24 | 1.28 | 1.318 | 1.356 | 1.39 |
| Rate of return | 3.77% | 5.39% | 4.88% | 6.15% | 5.53% | 3.88% | 3.99% | 4.09% |
| EPS 2 | 3.57 | 2.53 | 1.72 | 0.85 | 0.91 | 1.896 | 2.925 | 2.99 |
| Distribution rate | 31.4% | 45.8% | 69.8% | 146% | 141% | 69.5% | 46.4% | 46.5% |
| Net sales 1 | 8,426 | 8,275 | 7,849 | 8,478 | 8,771 | 9,348 | 9,581 | 9,671 |
| EBITDA 1 | 2,690 | 2,701 | 2,269 | 2,168 | 2,172 | 2,448 | 2,726 | 2,896 |
| EBIT 1 | 2,379 | 2,324 | 1,824 | 1,713 | 1,640 | 1,986 | 2,404 | 2,610 |
| Net income 1 | 1,831 | 1,292 | 882.8 | 464.8 | 524.9 | 942 | 1,401 | 1,436 |
| Net Debt 1 | -958.4 | -758.5 | -633.6 | -529.2 | -726.1 | -121 | -542.9 | -1,019 |
| Reference price 2 | 29.72 | 21.52 | 24.58 | 20.15 | 23.13 | 34.00 | 34.00 | 34.00 |
| Nbr of stocks (in thousands) | 502,854 | 498,357 | 498,978 | 522,998 | 519,195 | 508,077 | - | - |
| Announcement Date | 01/11/21 | 01/11/22 | 31/10/23 | 04/11/24 | 07/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.17x | 7.69x | 14.76x | 3.87% | 107B | |
| 20.09x | 13.61x | 24.12x | 0.76% | 92.79B | |
| 23.6x | - | - | 3.92% | 31.16B | |
| 12.13x | 4.99x | 9.86x | 4.93% | 22.56B | |
| 11.98x | 4.61x | 10.5x | 2.87% | 17.27B | |
| 17.94x | 1.83x | 7.01x | 3.88% | 17.27B | |
| 14.94x | 9.51x | - | 9.79% | 14.09B | |
| 34.27x | 19.55x | 26.85x | - | 12.17B | |
| Average | 19.64x | 8.83x | 15.52x | 4.29% | 39.26B | |
| Weighted average by Cap. | 20.33x | 9.47x | 17.35x | 3.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEN Stock
- FRK Stock
- Valuation Franklin Resources, Inc.
Select your edition
All financial news and data tailored to specific country editions
