|
Market Closed -
Börse Stuttgart
23:56:18 03/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 4.861 EUR | -6.41% |
|
-5.43% | +83.99% |
| 08-27 | Funko Insider Bought Shares Worth $499,995, According to a Recent SEC Filing | MT |
| 08-24 | Seaport Global Initiates Funko at Buy With $8 Price Target | MT |
Company Valuation: Funko, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 750.7 | 514.8 | 389.6 | 706 | 186.1 | 318.6 | - | - |
| Change | - | -31.43% | -24.31% | 81.19% | -73.63% | 71.18% | - | - |
| Enterprise Value (EV) 1 | 840.3 | 741.4 | 626.7 | 854.1 | 369.3 | 498.9 | 475.5 | 446.7 |
| Change | - | -11.77% | -15.46% | 36.28% | -56.76% | 35.09% | -4.69% | -6.04% |
| P/E | 17.4x | -60.6x | -2.42x | -47.8x | -2.74x | 45.5x | 29.2x | 19.3x |
| PBR | 2.97x | - | - | - | - | - | - | - |
| PEG | - | 1x | -0x | 0.5x | -0x | -0x | 0.5x | 0.4x |
| Capitalization / Revenue | 0.73x | 0.39x | 0.36x | 0.67x | 0.2x | 0.34x | 0.32x | 0.3x |
| EV / Revenue | 0.82x | 0.56x | 0.57x | 0.81x | 0.41x | 0.53x | 0.48x | 0.43x |
| EV / EBITDA | 5.6x | 7.61x | 23x | 9.02x | 13.9x | 4.49x | 4.49x | 3.73x |
| EV / EBIT | 8.8x | 36x | -6.04x | 65.7x | -8.11x | 13.7x | 15.5x | 10.5x |
| EV / FCF | 14.1x | -7.47x | -149x | 9.41x | -9.7x | 43.8x | 13.1x | 8.66x |
| FCF Yield | 7.09% | -13.4% | -0.67% | 10.6% | -10.3% | 2.29% | 7.66% | 11.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.08 | -0.18 | -3.19 | -0.28 | -1.24 | 0.125 | 0.195 | 0.295 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,029 | 1,323 | 1,096 | 1,050 | 908.2 | 932.9 | 993.8 | 1,050 |
| EBITDA 1 | 149.9 | 97.42 | 27.2 | 94.74 | 26.58 | 111.2 | 105.9 | 119.7 |
| EBIT 1 | 95.46 | 20.57 | -103.8 | 12.99 | -45.54 | 36.4 | 30.61 | 42.65 |
| Net income 1 | 43.9 | -8.035 | -154.1 | -14.72 | -67.36 | 5.15 | 11.1 | 17.55 |
| Net Debt 1 | 89.66 | 226.6 | 237.1 | 148.2 | 183.2 | 180.2 | 156.8 | 128.1 |
| Reference price 2 | 18.800 | 10.910 | 7.730 | 13.390 | 3.400 | 5.690 | 5.690 | 5.690 |
| Nbr of stocks (in thousands) | 39,930 | 47,184 | 50,405 | 52,723 | 54,743 | 55,996 | - | - |
| Announcement Date | 03/03/22 | 01/03/23 | 07/03/24 | 06/03/25 | 12/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.14x | 2.22x | 12.39x | 1.79% | 22.8B | |
| 16.02x | 3.06x | 10.42x | 2.99% | 13.19B | |
| 30.04x | 8.4x | 18.4x | 2.91% | 8.07B | |
| 9.4x | 1.03x | 6.78x | -.--% | 4.18B | |
| 32.37x | 1.6x | 15.78x | -.--% | 1.55B | |
| 11.19x | 0.82x | 4.6x | 2.92% | 1.44B | |
| Average | 20.53x | 2.86x | 11.39x | 1.77% | 8.54B | |
| Weighted average by Cap. | 21.66x | 3.26x | 12.26x | 2.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FNKO Stock
- FU2 Stock
- Valuation Funko, Inc.
Select your edition
All financial news and data tailored to specific country editions
