Valuation Generali

Equities

Market Closed - Borsa Italiana Other stock markets 19:45:00 08/05/2026 +04			Pre-market 09:35:02
38.93 ^EUR	0.00%		38.87	-0.15%

08:01am	Italy - Factors to watch on May 11	RE
05-08	Essilux owner Delfin says to defend decision on ownership overhaul	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	29,338	25,706	29,467	41,489	53,739	58,238	-	-
Change	-	-12.38%	14.63%	40.8%	29.52%	8.37%	-	-
Enterprise Value (EV) ¹	29,338	67,116	66,483	78,884	95,273	99,324	98,993	98,625
Change	-	128.77%	-0.94%	18.65%	20.78%	4.25%	-0.33%	-0.37%
P/E ratio	10.5x	9.03x	7.86x	11.3x	13.2x	12.6x	11.5x	10.8x
PBR	1x	1.59x	1.04x	1.37x	1.71x	1.74x	1.64x	1.55x
PEG	-	2.68x	0.2x	-27.46x	1.1x	0.9x	1.21x	1.63x
Capitalization / Revenue	0.39x	0.32x	0.36x	0.44x	0.55x	0.57x	0.54x	0.52x
EV / Revenue	0.39x	0.82x	0.81x	0.83x	0.97x	0.97x	0.92x	0.88x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	5.01x	10.3x	9.66x	10.8x	11.9x	11.7x	10.9x	10.4x
EV / FCF	1.65x	6.78x	55.2x	5.33x	4.95x	22.4x	20.3x	20.3x
FCF Yield	60.7%	14.7%	1.81%	18.8%	20.2%	4.46%	4.92%	4.94%
Dividend per Share ²	1.07	1.16	1.28	1.43	1.64	1.809	1.982	2.159
Rate of return	5.74%	6.98%	6.7%	5.24%	4.59%	4.65%	5.09%	5.55%
EPS ²	1.78	1.84	2.43	2.42	2.711	3.098	3.393	3.618
Distribution rate	60.1%	63%	52.7%	59.1%	60.5%	58.4%	58.4%	59.7%
Net sales ¹	75,825	81,538	82,466	95,190	98,124	102,793	107,467	112,478
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	5,852	6,509	6,879	7,295	8,004	8,512	9,047	9,498
Net income ¹	2,847	2,912	3,747	3,724	4,172	4,641	5,022	5,319
Net Debt ¹	-	41,410	37,016	37,395	41,534	41,085	40,754	40,387
Reference price ²	18.63	16.62	19.10	27.27	35.75	38.93	38.93	38.93
Nbr of stocks (in thousands)	1,574,760	1,547,172	1,542,345	1,521,425	1,503,178	1,495,978	-	-
Announcement Date	15/03/22	14/03/23	12/03/24	12/03/25	12/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GENERALI	12.57x	0.97x	-	4.65%	68.55B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	7.49x	5.19x	-	4.8%	157B
AXA	9.94x	0.93x	-	6.05%	99.29B
MANULIFE FINANCIAL CORPORATION	12.69x	-	-	3.52%	66.71B
AFLAC INCORPORATED	15.63x	3.01x	-	2.16%	57.57B
METLIFE, INC.	9.46x	-	-	2.99%	50.24B
GREAT-WEST LIFECO INC.	14.31x	-	-	3.52%	50.03B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	6.7x	0.88x	-	3.34%	49.71B
SUN LIFE FINANCIAL INC.	14.81x	-	-	3.97%	38.8B
PRUDENTIAL PLC	12.97x	-	-	1.98%	38.68B
Average	11.66x	2.20x		3.7%	67.61B
Weighted average by Cap.	10.90x	2.75x		4.07%