Valuation Glencore plc OTC Markets

Stocks

Delayed OTC Markets Other stock markets 23:13:34 31/07/2026 +04			5-day change	1st Jan Change
7.310 ^USD	+2.24%		+2.02%	+35.15%

08:03pm	Jefferies' Point Bonita Fund Reviews Exposure to Radiant World	MT
07:59pm	Glencore Halts Business Dealings with Radiant World; Intesa Sanpaolo Reviews Exposure	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	66,484	84,943	73,181	53,787	64,096	85,652	-	-
Change	-	27.77%	-13.85%	-26.5%	19.17%	33.63%	-	-
Enterprise Value (EV) ¹	97,884	111,797	103,497	90,192	103,501	120,309	117,231	115,194
Change	-	14.21%	-7.42%	-12.86%	14.76%	16.24%	-2.56%	-1.74%
P/E	13.4x	5x	17.7x	-34x	182x	12.5x	11.8x	12x
PBR	1.82x	1.89x	1.69x	1.2x	1.68x	2.08x	1.95x	1.81x
PEG	-	0x	-0.2x	0x	-1x	0x	1.89x	-7.31x
Capitalization / Revenue	0.33x	0.33x	0.34x	0.23x	0.26x	0.3x	0.31x	0.31x
EV / Revenue	0.48x	0.44x	0.48x	0.39x	0.42x	0.42x	0.42x	0.42x
EV / EBITDA	4.59x	3.28x	6.05x	6.28x	7.67x	5.97x	5.66x	5.6x
EV / EBIT	6.75x	4.19x	9.96x	13x	17.3x	9.08x	8.71x	8.76x
EV / FCF	18.7x	11.8x	15.8x	20.3x	-357x	19.5x	19.4x	17.6x
FCF Yield	5.36%	8.48%	6.33%	4.93%	-0.28%	5.12%	5.16%	5.69%
Dividend per Share ²	0.26	0.44	0.13	0.1	0.1	0.2071	0.2731	0.27
Rate of return	5.12%	6.61%	2.16%	2.26%	1.83%	2.83%	3.74%	3.69%
EPS ²	0.38	1.33	0.34	-0.13	0.03	0.5849	0.6215	0.6113
Distribution rate	68.4%	33.1%	38.2%	-76.9%	333%	35.4%	43.9%	44.2%
Net sales ¹	203,751	255,984	217,829	230,944	247,535	286,595	276,867	277,031
EBITDA ¹	21,323	34,060	17,102	14,358	13,500	20,151	20,710	20,566
EBIT ¹	14,495	26,657	10,392	6,938	5,978	13,252	13,452	13,154
Net income ¹	4,974	17,320	4,280	-1,634	400	6,754	7,322	7,082
Net Debt ¹	31,400	26,854	30,316	36,405	39,405	34,657	31,580	29,542
Reference price ²	5.077	6.656	6.013	4.424	5.472	7.309	7.309	7.309
Nbr of stocks (in thousands)	13,094,998	12,762,238	12,169,709	12,157,132	11,713,994	11,718,025	-	-
Announcement Date	15/02/22	15/02/23	21/02/24	19/02/25	18/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	19.27x	3.8x	6.79x	3.79%	211B
RIO TINTO PLC	11.91x	2.81x	6.12x	5.06%	164B
GRUPO MÉXICO, S.A.B. DE C.V.	14.89x	4.23x	7.01x	3.39%	95.55B
SAUDI ARABIAN MINING COMPANY (MAADEN)	22.47x	6.03x	14.09x	-.--%	58.51B
ANGLO AMERICAN PLC	31.33x	2.96x	7.62x	1.22%	53.67B
TECK RESOURCES LIMITED	14.45x	2.99x	5.94x	0.62%	30.64B
FRESNILLO PLC	10.69x	3.62x	5.34x	5.71%	24.98B
HINDUSTAN ZINC LIMITED	12.15x	4.35x	7.73x	4.18%	23.67B
LUNDIN MINING CORPORATION	17.45x	4.53x	8.12x	0.31%	21.7B
Average	17.18x	3.92x	7.64x	2.7%	75.95B
Weighted average by Cap.	17.28x	3.74x	7.33x	3.34%