Company Valuation: Golden Legand Leasing and Finance Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 1,633 1,633 1,633 1,633 114.5 137.7
Change - 0% 0% 0% -92.99% 20.26%
Enterprise Value (EV) 1 1,633 1,633 1,632 1,676 167.4 -290.2
Change - 0% -0.01% 2.66% -90.01% -273.4%
P/E 5,490x 235x -1,371x -110x -5.2x 1.34x
PBR 11.3x 10.8x 10.8x 12x 1x 0.32x
PEG - 0x 12x -0x -0.1x -0x
Capitalization / Revenue 1,432x 148x 529x 2,527x 1.23x 0.08x
EV / Revenue 1,432x 148x 529x 2,594x 1.79x -0.16x
EV / EBITDA - - - - - -
EV / EBIT 4,447x 204x -1,379x -99.2x -7.76x -1.14x
EV / FCF -2,409x -536x -433x -9.98x -23.4x -0.86x
FCF Yield -0.04% -0.19% -0.23% -10% -4.27% -116%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.02 0.4675 -0.0801 -0.9941 -1.48 6.925
Distribution rate - - - - - -
Net sales 1 1.14 11.05 3.084 0.646 93.44 1,800
EBITDA - - - -12.96 3.242 264.3
EBIT 1 0.3672 7.985 -1.184 -16.89 -21.57 254.9
Net income 1 0.3627 6.952 -1.191 -14.78 -22 103
Net Debt 1 -0.1689 -0.1589 -0.3217 43.03 52.87 -427.9
Reference price 2 109.800 109.800 109.800 109.800 7.700 9.260
Nbr of stocks (in thousands) 14,870 14,870 14,870 14,870 14,870 14,870
Announcement Date 16/12/21 10/01/23 24/10/24 02/09/25 02/09/25 04/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.22M
17.13x - - 1.25% 204B
11.8x2.37x3.88x1.66% 119B
22.88x15.83x - 0.76% 61.34B
34.96x4.89x16.75x-.--% 33.13B
22.68x4.95x24.52x0.08% 28.81B
7.6x1.81x3.41x1.78% 23.35B
15.8x11.33x21.25x1.26% 23.08B
26.6x3.54x10.63x-.--% 20.37B
Average 19.93x 6.39x 13.41x 0.85% 57.11B
Weighted average by Cap. 17.92x 6.25x 10.12x 1.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GOLDLEG Stock
  4. Valuation Golden Legand Leasing and Finance Limited