|
End-of-day quote
Korea S.E.
30/10/2026
|
5-day change | 1st Jan Change | ||
| 81,000.00 KRW | -1.94% |
|
-5.37% | +43.87% |
| 10-20 | GS Global Invests in Climate Fintech Firm Hooxi Partners | MT |
| 09-15 | GS Holdings to Contribute KRW200 Billion to AI Data Center Subsidiary | MT |
Company Valuation: GS Holdings Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,694,503 | 4,129,510 | 3,860,825 | 3,716,374 | 5,315,619 | 7,617,612 | - | - |
| Change | - | 11.77% | -6.51% | -3.74% | 43.03% | 43.31% | - | - |
| Enterprise Value (EV) 1 | 13,655 | 11,342 | 10,468 | 10,259 | 12,132 | 15,037 | 14,546 | 14,521 |
| Change | - | -16.94% | -7.71% | -1.99% | 18.26% | 23.94% | -3.27% | -0.17% |
| P/E | 2.55x | 1.93x | 2.98x | 6.56x | 6.67x | 3x | 6.13x | 5.4x |
| PBR | 0.35x | 0.33x | 0.28x | 0.26x | 0.36x | 0.46x | 0.43x | 0.4x |
| PEG | - | 0x | -0.1x | -0.1x | 0.2x | 0x | -0.1x | 0.4x |
| Capitalization / Revenue | 0.18x | 0.14x | 0.15x | 0.15x | 0.21x | 0.27x | 0.27x | 0.27x |
| EV / Revenue | 0.68x | 0.39x | 0.4x | 0.41x | 0.48x | 0.53x | 0.52x | 0.52x |
| EV / EBITDA | 4.33x | 2.03x | 2.43x | 2.77x | 3.36x | 2.58x | 3.39x | 3.55x |
| EV / EBIT | 5.29x | 2.27x | 2.82x | 3.43x | 4.14x | 2.81x | 3.87x | 4.06x |
| EV / FCF | 55.6x | 6.06x | 5.38x | 8.88x | 39.1x | 8.4x | 15.7x | 16.3x |
| FCF Yield | 1.8% | 16.5% | 18.6% | 11.3% | 2.56% | 11.9% | 6.39% | 6.14% |
| Dividend per Share 3 | 2,000 | 2,500 | 2,500 | 2,700 | - | 3,467 | 3,650 | 3,560 |
| Rate of return | 5.12% | 5.71% | 6.11% | 6.87% | - | 4.28% | 4.51% | 4.4% |
| EPS 3 | 15,304 | 22,684 | 13,737 | 5,988 | 8,435 | 27,040 | 13,216 | 15,012 |
| Distribution rate | 13.1% | 11% | 18.2% | 45.1% | - | 12.8% | 27.6% | 23.7% |
| Net sales 1 | 20,180 | 28,777 | 25,978 | 25,297 | 25,184 | 28,621 | 28,165 | 28,126 |
| EBITDA 1 | 3,155 | 5,588 | 4,309 | 3,706 | 3,614 | 5,827 | 4,293 | 4,089 |
| EBIT 1 | 2,580 | 5,005 | 3,718 | 2,992 | 2,927 | 5,348 | 3,755 | 3,578 |
| Net income 1 | 1,441 | 2,143 | 1,303 | 560.9 | 783.5 | 2,527 | 1,235 | 1,402 |
| Net Debt 1 | 9,961 | 7,213 | 6,607 | 6,543 | 6,817 | 7,420 | 6,928 | 6,903 |
| Reference price 3 | 39,100.00 | 43,800.00 | 40,900.00 | 39,300.00 | 56,300.00 | 81,000.00 | 81,000.00 | 81,000.00 |
| Nbr of stocks (in thousands) | 94,675 | 94,675 | 94,675 | 94,675 | 94,675 | 94,675 | - | - |
| Announcement Date | 10/02/22 | 10/03/23 | 14/02/24 | 11/02/25 | 10/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3x | 0.53x | 2.58x | 4.28% | 5.71B | |
| 26.82x | 6.41x | 17.64x | -.--% | 38.39B | |
| 13.73x | 6.54x | 13.77x | 3.2% | 33.19B | |
| 13.76x | 2.72x | 10.1x | 3.03% | 32.3B | |
| 26.45x | 8.08x | 13.14x | 1.74% | 30.28B | |
| 22.91x | 11.18x | 16.11x | 1.98% | 29.92B | |
| 77.55x | 19.04x | 22.25x | -.--% | 22.53B | |
| 17.65x | 5.12x | 9.01x | 3.12% | 19.4B | |
| Average | 25.23x | 7.45x | 13.08x | 2.17% | 26.46B | |
| Weighted average by Cap. | 26.09x | 7.85x | 14.32x | 1.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A078930 Stock
- Valuation GS Holdings Corp.
Select your edition
All financial news and data tailored to specific country editions
