Valuation Guangzhou Pearl River Development Group Co., Ltd.
Stocks
600684
CNE000000BN7
Real Estate Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.070 CNY | +4.07% |
|
+0.33% | -29.59% |
Company Valuation: Guangzhou Pearl River Development Group Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,962 | 2,816 | 4,822 | 3,396 | - | - |
| Change | - | -4.9% | 71.23% | -29.59% | - | - |
| Enterprise Value (EV) | 2,962 | 2,816 | 4,822 | 3,396 | 3,396 | 3,396 |
| Change | - | -4.9% | 71.23% | -29.59% | 0% | 0% |
| P/E | -49.6x | 165x | 54.5x | 38.4x | 30.7x | 23.6x |
| PBR | - | - | - | 2.98x | 3.3x | 3.57x |
| PEG | - | -1x | 0x | ∞x | 1.2x | 0.8x |
| Capitalization / Revenue | - | - | - | 1.99x | 1.85x | 1.71x |
| EV / Revenue | - | - | - | 1.99x | 1.85x | 1.71x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | - | - | - | 27.4x | 21.5x | 16.6x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.07 | 0.02 | 0.08 | 0.08 | 0.1 | 0.13 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | - | - | - | 1,705 | 1,835 | 1,980 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | - | - | - | 124 | 158 | 204 |
| Net income 1 | -62.96 | 15.57 | - | 90 | 115 | 147 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 3.470 | 3.300 | 4.360 | 3.070 | 3.070 | 3.070 |
| Nbr of stocks (in thousands) | 853,461 | 853,461 | 1,106,074 | 1,106,074 | - | - |
| Announcement Date | 28/03/24 | 01/04/25 | 01/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.88x | - | - | - | 480M | |
| 21.8x | 0.97x | 11.86x | -.--% | 41.3B | |
| 19.64x | 0.73x | 6.9x | 2.46% | 17.53B | |
| 14.5x | 0.53x | 9.26x | -.--% | 15.04B | |
| 19.26x | 8.13x | 15.3x | 4.8% | 9.62B | |
| 40.73x | 2.42x | 9.46x | -.--% | 7.64B | |
| 35.39x | 1.25x | 12.29x | 0.84% | 6.56B | |
| 50.21x | 1.11x | 8.42x | 0.31% | 5.05B | |
| 36.98x | 15.35x | - | 1.71% | 4.67B | |
| 16.15x | 0.94x | 5.38x | 0.78% | 2.72B | |
| Average | 29.15x | 3.49x | 9.86x | 1.21% | 11.06B | |
| Weighted average by Cap. | 24.22x | 2.23x | 10.50x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 600684 Stock
- Valuation Guangzhou Pearl River Development Group Co., Ltd.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
