Valuation H&R Real Estate Investment Trust

Stocks

Market Closed - Toronto S.E. Other stock markets 00:00:00 29/07/2026 +04			5-day change	1st Jan Change
11.19 ^CAD	+0.36%		+0.09%	+9.38%

07-23	H&R Real Estate Investment Trust Announces Monthly Dividend, Payable on August 14, 2026	CI
06-22	H&R Real Estate Investment Trust announces Monthly dividend, payable on July 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	4,687	3,220	2,592	2,432	2,686	2,951	-
Change	-	-31.3%	-19.48%	-6.21%	10.47%	9.85%	-
Enterprise Value (EV) ¹	4,687	7,283	6,393	6,035	2,686	6,271	2,951
Change	-	55.39%	-12.22%	-5.6%	-55.49%	133.45%	-52.94%
P/E	7.82x	4.19x	45.2x	-21.7x	-3.62x	16.9x	11.9x
PBR	-	-	-	-	-	-	-
PEG	-	0.1x	-0.5x	0x	-0x	-0x	0.3x
Capitalization / Revenue	4x	3.34x	2.6x	2.5x	2.74x	3.95x	3.79x
EV / Revenue	4x	7.55x	6.41x	6.2x	2.74x	8.4x	3.79x
EV / EBITDA	7.4x	12.1x	10.2x	9.91x	4.33x	14.4x	7.34x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	11.6x	-	25.2x	25.7x	-	-13.2x	102x
FCF Yield	8.64%	-	3.96%	3.89%	-	-7.59%	0.98%
Dividend per Share ²	0.69	0.54	0.7	0.6	0.6	0.5975	0.5975
Rate of return	4.25%	4.46%	7.07%	6.47%	5.87%	5.36%	5.36%
EPS ²	2.078	2.893	0.2189	-0.4277	-2.827	0.66	0.94
Distribution rate	33.2%	18.7%	320%	-140%	-21.2%	90.5%	63.6%
Net sales ¹	1,172	965	997.8	973.4	980.5	746.7	779
EBITDA ¹	633.6	601.7	627	608.8	620.2	434.5	401.9
EBIT	-	-	-	-	-	-	-
Net income ¹	597.9	844.8	61.69	-119.7	-791.6	171.3	263
Net Debt ¹	-	4,063	3,801	3,604	-	3,320	-
Reference price ²	16.25	12.11	9.90	9.28	10.23	11.15	11.15
Nbr of stocks (in thousands)	288,440	265,885	261,868	262,016	262,566	264,637	-
Announcement Date	14/02/22	13/02/23	13/02/24	12/02/25	12/02/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
H&R REAL ESTATE INVESTMENT TRUST	16.89x	8.4x	14.43x	5.36%	2.09B
W. P. CAREY INC.	25.95x	13.87x	16.28x	4.9%	16.97B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	24.52x	15.2x	16.56x	3.97%	6.91B
LAND SECURITIES PLC	8.96x	14.15x	18.31x	6.02%	6.89B
THE GPT GROUP	14.7x	14.95x	16.04x	4.93%	6.7B
GECINA	9.33x	17.1x	20.6x	7.52%	6.3B
LONDONMETRIC PROPERTY PLC	10.75x	15.08x	16.19x	6.6%	6.15B
THE BRITISH LAND COMPANY PLC	8.87x	14.15x	18.27x	5.6%	6.01B
EPR PROPERTIES	20.84x	10.55x	13.27x	5.82%	4.85B
Average	15.64x	13.72x	16.66x	5.63%	6.99B
Weighted average by Cap.	17.25x	14.19x	16.83x	5.51%