Valuation Halfords Group plc

Stocks

Delayed London S.E. 14:06:14 14/08/2026 +04			5-day change	1st Jan Change
234.50 ^GBX	+0.43%		-4.67%	+66.55%

08-04	Halfords Group plc(LSE:HFD) added to FTSE 250 (Ex Investment Companies) Index	CI
08-04	Halfords Group plc(LSE:HFD) added to FTSE 350 (Ex Investment Companies) Index	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	563.2	376	345.7	269.7	286.7	505.7	-	-
Change	-	-33.24%	-8.07%	-21.98%	6.31%	76.38%	-	-
Enterprise Value (EV) ¹	908.1	724.7	661	531	523.4	726.1	714.6	699.6
Change	-	-20.2%	-8.79%	-19.66%	-1.43%	38.73%	-1.59%	-2.1%
P/E	7.12x	11.5x	21.4x	-8.01x	9.01x	14x	12.6x	11.3x
PBR	0.96x	0.67x	0.62x	0.54x	0.55x	0.85x	0.82x	0.8x
PEG	-	-0.2x	-0.4x	0x	-0x	1x	1.2x	1x
Capitalization / Revenue	0.41x	0.24x	0.2x	0.16x	0.16x	0.28x	0.27x	0.26x
EV / Revenue	0.66x	0.45x	0.39x	0.31x	0.3x	0.4x	0.38x	0.36x
EV / EBITDA	4.38x	3.9x	3.74x	2.94x	2.82x	3.82x	3.61x	3.4x
EV / EBIT	8.98x	11.4x	13.4x	10.7x	9.28x	11.6x	10.5x	9.53x
EV / FCF	-60.9x	234x	22.5x	3.75x	15.4x	29.1x	21.4x	18.5x
FCF Yield	-1.64%	0.43%	4.45%	26.6%	6.5%	3.43%	4.67%	5.41%
Dividend per Share ²	0.09	0.1	0.08	0.088	0.09	0.1013	0.1084	0.1154
Rate of return	3.47%	5.78%	5.04%	7.13%	6.84%	4.34%	4.64%	4.94%
EPS ²	0.364	0.15	0.074	-0.154	0.146	0.167	0.1852	0.2063
Distribution rate	24.7%	66.7%	108%	-57.1%	61.6%	60.7%	58.5%	56%
Net sales ¹	1,370	1,594	1,713	1,715	1,764	1,823	1,874	1,922
EBITDA ¹	207.1	186	176.9	180.6	185.6	190	197.9	205.9
EBIT ¹	101.1	63.6	49.2	49.5	56.4	62.55	67.89	73.39
Net income ¹	77.7	34	16.9	-33.6	32.9	37.78	41.42	45.58
Net Debt ¹	344.9	348.7	315.3	261.3	236.7	220.4	208.9	193.9
Reference price ²	2.592	1.729	1.586	1.234	1.316	2.335	2.335	2.335
Nbr of stocks (in thousands)	217,292	217,468	217,956	218,557	217,878	216,582	-	-
Announcement Date	16/06/22	21/06/23	27/06/24	25/06/25	25/06/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HALFORDS GROUP PLC	13.98x	0.4x	3.82x	4.34%	683M
PENSKE AUTOMOTIVE GROUP, INC.	16.08x	0.51x	10.81x	2.53%	14.36B
D'IETEREN GROUP	15.66x	1.36x	16.65x	1.27%	10.62B
AUTONATION, INC.	9.45x	0.52x	8.97x	-.--%	6.89B
RUSH ENTERPRISES, INC.	22.08x	0.97x	11.25x	0.93%	6.38B
EAGERS AUTOMOTIVE LIMITED	21.28x	0.58x	10.6x	3.31%	4.67B
ASBURY AUTOMOTIVE GROUP, INC.	7.44x	0.46x	9x	-.--%	3.78B
SONIC AUTOMOTIVE, INC.	11.17x	0.29x	7.65x	2.02%	2.51B
CUSTOM TRUCK ONE SOURCE, INC.	80.27x	1.8x	8.56x	-.--%	2.33B
Average	21.94x	0.76x	9.70x	1.6%	5.8B
Weighted average by Cap.	18.30x	0.79x	11.32x	1.52%