|
End-of-day quote
Korea S.E.
23/10/2026
|
5-day change | 1st Jan Change | ||
| 15,950.00 KRW | -1.48% |
|
-2.51% | -30.50% |
| 10-08 | Hancom to Partner with AWS to Launch Nomadian AI Platform in US | MT |
| 06-18 | An undisclosed buyer agreed to acquire 26.08% stake in Hancom inSpace Co.,Ltd. from Hancom Inc. for KRW 31.9 billion. | CI |
Company Valuation: Hancom Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 637,706 | 288,857 | 340,713 | 509,065 | 554,678 | 379,018 | - | - |
| Change | - | -54.7% | 17.95% | 49.41% | 8.96% | -31.67% | - | - |
| Enterprise Value (EV) 1 | 454.7 | 136.6 | 205.9 | 408.8 | 420.7 | 319.9 | 237.9 | 280.9 |
| Change | - | -69.96% | 50.73% | 98.56% | 2.91% | -23.95% | -25.63% | 18.07% |
| P/E | 31.7x | 6.68x | 23x | 36.7x | 16.1x | 8.52x | 8.86x | 8.84x |
| PBR | 2.27x | 1x | 1.03x | 1.47x | 1.51x | 0.98x | 0.89x | 0.84x |
| PEG | - | 0x | -0.3x | -5.06x | 0x | 0.3x | -2.29x | 32.92x |
| Capitalization / Revenue | 1.61x | 1.19x | 1.26x | 1.67x | 1.7x | 0.96x | 0.93x | 0.81x |
| EV / Revenue | 1.15x | 0.56x | 0.76x | 1.34x | 1.29x | 0.81x | 0.58x | 0.6x |
| EV / EBITDA | 6.37x | 2.57x | 3.5x | 6.63x | 7.21x | 4.49x | 3.01x | 3.46x |
| EV / EBIT | 10.4x | 5.46x | 5.94x | 10.1x | 11.6x | 6.42x | 4.12x | 4.46x |
| EV / FCF | 11x | 19.1x | 6.47x | 10x | 7.18x | 12.7x | 4.96x | 6.3x |
| FCF Yield | 9.13% | 5.25% | 15.5% | 9.98% | 13.9% | 7.85% | 20.1% | 15.9% |
| Dividend per Share 3 | - | - | - | 410 | 400 | 400 | 426.7 | 400 |
| Rate of return | - | - | - | 1.94% | 1.74% | 2.51% | 2.68% | 2.51% |
| EPS 3 | 838 | 1,840 | 621 | 576 | 1,423 | 1,872 | 1,800 | 1,804 |
| Distribution rate | - | - | - | 71.2% | 28.1% | 21.4% | 23.7% | 22.2% |
| Net sales 1 | 395.6 | 242 | 271.1 | 304.8 | 326.7 | 394.6 | 407.7 | 467.4 |
| EBITDA 1 | 71.4 | 53.14 | 58.79 | 61.7 | 58.37 | 71.25 | 79.17 | 81.15 |
| EBIT 1 | 43.8 | 25.02 | 34.66 | 40.37 | 36.4 | 49.85 | 57.7 | 62.95 |
| Net income 1 | 7.813 | 16.84 | 15.08 | 13.15 | 34.38 | 45.8 | 43.3 | 44.6 |
| Net Debt 1 | -183 | -152.3 | -134.8 | -100.3 | -134 | -59.1 | -141.1 | -98.1 |
| Reference price 3 | 26,550.00 | 12,300.00 | 14,270.00 | 21,150.00 | 22,950.00 | 15,950.00 | 15,950.00 | 15,950.00 |
| Nbr of stocks (in thousands) | 24,019 | 23,484 | 23,876 | 24,069 | 24,169 | 23,763 | - | - |
| Announcement Date | 25/02/22 | 24/02/23 | 16/02/24 | 24/02/25 | 18/03/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.52x | 0.81x | 4.49x | 2.51% | 286M | |
| 26.61x | 9.82x | 16.02x | 0.73% | 3,895B | |
| 126.89x | 56.1x | 91.33x | -.--% | 473B | |
| 18.99x | 5.52x | 9.62x | 1.58% | 382B | |
| 241.45x | 21.53x | 63.04x | -.--% | 311B | |
| 29.96x | 6.06x | 18.99x | 1.25% | 277B | |
| 2575.7x | 43.13x | 141.09x | -.--% | 264B | |
| 100.91x | 10.01x | 26.8x | -.--% | 164B | |
| 58.59x | 15.69x | 41.34x | -.--% | 132B | |
| 14.46x | 3.85x | 8.04x | -.--% | 103B | |
| Average | 320.21x | 17.25x | 42.07x | 0.61% | 600.26B | |
| Weighted average by Cap. | 160.09x | 15.12x | 30.34x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A030520 Stock
- Valuation Hancom Inc.
Select your edition
All financial news and data tailored to specific country editions
