|
Market Closed -
Nasdaq Stockholm
20:00:00 28/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 24.80 SEK | -0.40% |
|
+2.27% | -19.22% |
| 08-24 | Heba launches share buyback program of up to 50 million kronor | FW |
| 07-09 | Heba Fastighets AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Heba AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 9,453 | 13,011 | 5,994 | 5,854 | 5,408 | 5,069 |
| Change | - | 37.64% | -53.93% | -2.34% | -7.62% | -6.26% |
| Enterprise Value (EV) 1 | 14,493 | 19,035 | 13,585 | 11,361 | 11,592 | 11,679 |
| Change | - | 31.34% | -28.63% | -16.37% | 2.03% | 0.75% |
| P/E | 13.2x | 8.82x | -44x | -8.22x | 54.8x | 17.1x |
| PBR | 1.54x | 1.74x | 0.83x | 0.91x | 0.84x | 0.8x |
| PEG | - | 0x | 0x | -0x | -0x | 0x |
| Capitalization / Revenue | 24x | 29x | 11.8x | 9.73x | 9.78x | 8.46x |
| EV / Revenue | 36.8x | 42.4x | 26.7x | 18.9x | 21x | 19.5x |
| EV / EBITDA | 59.9x | 68.7x | 41.8x | 28.1x | 32.3x | 29.7x |
| EV / EBIT | 60.5x | 69.2x | 42.1x | 28.3x | 32.5x | 29.9x |
| EV / FCF | -4,141x | 73.9x | 55.3x | 128x | 144x | 105x |
| FCF Yield | -0.02% | 1.35% | 1.81% | 0.78% | 0.69% | 0.96% |
| Dividend per Share 2 | 0.65 | 0.8 | 0.45 | 0.52 | 0.52 | 0.55 |
| Rate of return | 1.14% | 1.02% | 1.24% | 1.47% | 1.59% | 1.79% |
| EPS 2 | 4.349 | 8.934 | -0.825 | -4.314 | 0.5977 | 1.798 |
| Distribution rate | 14.9% | 8.95% | -54.5% | -12.1% | 87% | 30.6% |
| Net sales 1 | 393.8 | 448.8 | 508.7 | 601.6 | 553.1 | 598.9 |
| EBITDA 1 | 242.1 | 277.2 | 325.2 | 403.9 | 358.8 | 393.9 |
| EBIT 1 | 239.6 | 274.9 | 322.3 | 401.5 | 356.2 | 390.6 |
| Net income 1 | 718.2 | 1,475 | -136.2 | -712.3 | 98.68 | 288.5 |
| Net Debt 1 | 5,040 | 6,024 | 7,591 | 5,508 | 6,184 | 6,610 |
| Reference price 2 | 57.25 | 78.80 | 36.30 | 35.45 | 32.75 | 30.70 |
| Nbr of stocks (in thousands) | 165,120 | 165,120 | 165,120 | 165,120 | 165,120 | 165,120 |
| Announcement Date | 26/03/21 | 29/03/22 | 24/03/23 | 25/03/24 | 24/03/25 | 23/03/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 427M | |
| 62.84x | - | - | - | 67.89B | |
| 9.96x | 3.8x | 8.73x | -.--% | 23.01B | |
| 7.8x | 16.09x | 19.1x | 6.46% | 19.54B | |
| 4.07x | 0.07x | 0.12x | 7.84% | 13.9B | |
| 8.31x | 16.8x | - | 6.36% | 8.29B | |
| 7.42x | 0.78x | 6.58x | 2.71% | 5.49B | |
| -1.92x | 1.64x | -252.54x | -.--% | 5.27B | |
| 4.77x | 13.57x | 19.68x | 6.01% | 4.4B | |
| 9.27x | 0.57x | 7.26x | 4.07% | 4.06B | |
| Average | 12.50x | 6.67x | -27.30x | 4.18% | 15.23B | |
| Weighted average by Cap. | 32.02x | 7.35x | -7.96x | 4.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HEBA B Stock
- Valuation Heba AB
Select your edition
All financial news and data tailored to specific country editions
