Valuation HERIGE Börse Stuttgart
Stocks
8YW
FR0000066540
Home Improvement Products & Services Retailers
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.40 EUR | +0.99% |
|
-2.39% | -5.99% |
| 07-28 | Herige Reports Unaudited Turnover Results for the Second Quarter of 2026 | CI |
| 07-28 | HERIGE Industries holds up in a construction market that remains depressed |  |
Company Valuation: HERIGE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 129.6 | 93.11 | 94.42 | 68.42 | 63.95 | 60.67 | - | - |
| Change | - | -28.14% | 1.41% | -27.53% | -6.54% | -5.13% | - | - |
| Enterprise Value (EV) | 210.1 | 237.9 | 250.5 | 78.83 | 63.95 | 60.67 | 60.67 | 60.67 |
| Change | - | 13.25% | 5.3% | -68.53% | -18.88% | -5.13% | 0% | 0% |
| P/E | 6.77x | 4.26x | 10.2x | 6.22x | -8.23x | 19.9x | - | - |
| PBR | 1.05x | 0.67x | 0.71x | 0.47x | - | 0.4x | 0.38x | 0.36x |
| PEG | - | 0.3x | -0.2x | 0.3x | 0x | -0x | - | - |
| Capitalization / Revenue | 0.18x | 0.12x | 0.11x | 0.17x | - | 0.16x | - | - |
| EV / Revenue | 0x | 0x | 0x | 0x | - | 0.16x | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | -0x | 0x | -0x | 0x | - | -35.7x | 11.9x | 9.06x |
| FCF Yield | -16.5% | 1.93% | -8.24% | 13.8% | - | -2.8% | 8.41% | 11% |
| Dividend per Share 2 | 1.8 | 1.8 | 1.9 | - | - | 0.5 | 0.7 | 1 |
| Rate of return | 3.96% | 5.52% | 5.76% | - | - | 2.36% | 3.3% | 4.72% |
| EPS 2 | 6.72 | 7.66 | 3.23 | 3.81 | -2.71 | 1.064 | - | - |
| Distribution rate | 26.8% | 23.5% | 58.8% | - | - | 47% | - | - |
| Net sales 1 | 712 | 792.9 | 835.6 | 406.1 | - | 385.5 | - | - |
| EBITDA | 46.9 | 55.5 | 46.8 | 19.5 | - | - | - | - |
| EBIT | 31.2 | 37.2 | 25.6 | 1.94 | - | - | - | - |
| Net income | 19.1 | 21.9 | 9.3 | 10.93 | - | - | - | - |
| Net Debt | 80.5 | 144.8 | 156.1 | 10.4 | - | - | - | - |
| Reference price 2 | 45.50 | 32.60 | 33.00 | 23.70 | 22.30 | 21.20 | 21.20 | 21.20 |
| Nbr of stocks (in thousands) | 2,848 | 2,856 | 2,861 | 2,887 | 2,868 | 2,862 | - | - |
| Announcement Date | 29/03/22 | 28/03/23 | 02/04/24 | 25/03/25 | 01/04/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.61x | 2.39x | 15.98x | 2.61% | 355B | |
| 18.49x | 1.74x | 12.45x | 2.19% | 125B | |
| 13.4x | 0.56x | 5.36x | 3.81% | 7.28B | |
| 20.66x | 2.67x | 10.61x | 5.28% | 3.52B | |
| 19.55x | 1.94x | 11.74x | 2.79% | 2.81B | |
| 14.33x | 1.54x | 8.72x | 5.68% | 2.6B | |
| 13.52x | - | - | - | 2.05B | |
| 9.07x | 0.4x | 4.94x | 2.92% | 1.58B | |
| Average | 16.70x | 1.60x | 9.97x | 3.61% | 62.46B | |
| Weighted average by Cap. | 22.71x | 2.18x | 14.80x | 2.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALHRG Stock
- 8YW Stock
- Valuation HERIGE
Select your edition
All financial news and data tailored to specific country editions
