|
Market Closed -
Deutsche Boerse AG
23:41:39 25/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 74.84 EUR | -0.56% |
|
-2.07% | +17.86% |
| 09-23 | Hexcel Poised to Continue to Benefit From its Widebody Aircraft Exposure, RBC Says | MT |
| 09-21 | Hexcel Corporation Showcases Advanced Composite Innovations At CAMX 2026 | CI |
Company Valuation: Hexcel Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,346 | 4,953 | 6,203 | 5,079 | 5,883 | 6,488 | - | - |
| Change | - | 13.99% | 25.23% | -18.13% | 15.83% | 10.29% | - | - |
| Enterprise Value (EV) 1 | 5,041 | 5,565 | 6,835 | 5,654 | 6,805 | 7,271 | 7,158 | 7,115 |
| Change | - | 10.39% | 22.82% | -17.27% | 20.35% | 6.84% | -1.55% | -0.59% |
| P/E | 273x | 39.5x | 59.5x | 39.4x | 53.9x | 37.6x | 27.2x | 21.1x |
| PBR | 2.93x | 3.19x | 3.63x | 3.32x | 4.47x | 4.78x | 4.32x | 4.03x |
| PEG | - | 0x | -3.5x | 1.4x | -3.9x | 0.6x | 0.7x | 0.7x |
| Capitalization / Revenue | 3.28x | 3.14x | 3.47x | 2.67x | 3.11x | 3.1x | 2.78x | 2.56x |
| EV / Revenue | 3.81x | 3.53x | 3.82x | 2.97x | 3.59x | 3.47x | 3.06x | 2.81x |
| EV / EBITDA | 24.2x | 19.2x | 20x | 15.7x | 20.5x | 17.9x | 14.9x | 12.9x |
| EV / EBIT | 72x | 34.1x | 31.5x | 23.9x | 32.5x | 26.3x | 21x | 17.6x |
| EV / FCF | 40.7x | 57.5x | 45.9x | 27.9x | 43.3x | 34.3x | 26.6x | 23.3x |
| FCF Yield | 2.46% | 1.74% | 2.18% | 3.59% | 2.31% | 2.92% | 3.76% | 4.3% |
| Dividend per Share 2 | - | 0.4 | 0.5 | 0.6 | 0.68 | 0.7233 | 0.7971 | 0.889 |
| Rate of return | - | 0.68% | 0.68% | 0.96% | 0.92% | 0.84% | 0.93% | 1.04% |
| EPS 2 | 0.19 | 1.49 | 1.24 | 1.59 | 1.37 | 2.283 | 3.152 | 4.067 |
| Distribution rate | - | 26.8% | 40.3% | 37.7% | 49.6% | 31.7% | 25.3% | 21.9% |
| Net sales 1 | 1,325 | 1,578 | 1,789 | 1,903 | 1,894 | 2,096 | 2,336 | 2,534 |
| EBITDA 1 | 208 | 289.5 | 341.5 | 360.1 | 331.7 | 406.4 | 479.7 | 549.7 |
| EBIT 1 | 70 | 163.3 | 216.7 | 236.1 | 209.4 | 276 | 341.7 | 405 |
| Net income 1 | 16.1 | 126.3 | 105.7 | 132.1 | 109.4 | 175 | 238.9 | 304.5 |
| Net Debt 1 | 695.6 | 611.5 | 631.5 | 575.3 | 922 | 782 | 669.3 | 626.7 |
| Reference price 2 | 51.80 | 58.85 | 73.75 | 62.70 | 73.90 | 85.80 | 85.80 | 85.80 |
| Nbr of stocks (in thousands) | 83,894 | 84,171 | 84,111 | 81,002 | 79,606 | 75,623 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 22/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.32x | 6.92x | 28.97x | 0.55% | 339B | |
| 31.41x | 2.94x | 17.43x | 1.51% | 255B | |
| 34.95x | 5.09x | 21.36x | 0.98% | 163B | |
| 17.05x | 1.65x | 11.9x | 2.7% | 120B | |
| 19.82x | 1.68x | 13.76x | 1.87% | 90.96B | |
| 25.73x | 1.83x | 12.75x | 2.01% | 73.85B | |
| 17.59x | 1.85x | 13.13x | 1.9% | 72.53B | |
| 28.79x | 3.16x | 13.9x | 1.43% | 52.25B | |
| Average | 26.71x | 3.14x | 16.65x | 1.62% | 145.87B | |
| Weighted average by Cap. | 30.20x | 4.04x | 19.76x | 1.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HXL Stock
- HXL Stock
- Valuation Hexcel Corporation
Select your edition
All financial news and data tailored to specific country editions
