Valuation Hiecise Precision Equipment Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 29/07/2026			5-day change	1st Jan Change
22.99 ^CNY	-8.15%		+1.91%	-39.61%

05-18	Hiecise Precision Equipment Co.,Ltd. Approves Final Cash Dividend on A Shares for 2025, Payable on July 7, 2026	CI
04-25	Hiecise Precision Equipment Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,766	7,043	4,698	7,376	8,032	9,652
Change	-	154.57%	-33.29%	57%	8.89%	20.17%
Enterprise Value (EV) ¹	1,717	6,006	3,673	6,508	7,182	8,516
Change	-	249.84%	-38.86%	77.22%	10.35%	18.57%
P/E	83.9x	91.6x	62.1x	62.2x	132x	47.6x
PBR	1.99x	4.88x	3.2x	4.72x	5x	5.33x
PEG	-	1x	-30.19x	1.1x	-2.7x	0x
Capitalization / Revenue	12x	17.2x	14x	15.4x	18x	17.8x
EV / Revenue	7.44x	14.7x	10.9x	13.6x	16.1x	15.7x
EV / EBITDA	44.5x	73.1x	130x	48.5x	143x	96.9x
EV / EBIT	79.9x	107x	3,063x	60.8x	606x	174x
EV / FCF	37.1x	-936x	239x	-40.8x	153x	58.5x
FCF Yield	2.7%	-0.11%	0.42%	-2.45%	0.65%	1.71%
Dividend per Share ²	0.125	0.125	0.1	0.1	0.12	0.12
Rate of return	1.13%	0.45%	0.54%	0.34%	0.38%	0.32%
EPS ²	0.1313	0.3063	0.3	0.47	0.24	0.8
Distribution rate	95.2%	40.8%	33.3%	21.3%	50%	15%
Net sales ¹	230.6	409.5	336.3	479.2	446	543.3
EBITDA ¹	38.6	82.15	28.24	134.1	50.29	87.88
EBIT ¹	21.49	56.24	1.199	107	11.84	49.06
Net income ¹	33.54	76.58	47.21	117.7	61.98	202.1
Net Debt ¹	-1,050	-1,036	-1,025	-867.7	-849.9	-1,136
Reference price ²	11.02	28.05	18.63	29.25	31.68	38.07
Nbr of stocks (in thousands)	251,072	251,072	252,176	252,176	253,539	253,539
Announcement Date	23/04/21	21/04/22	21/04/23	12/04/24	23/04/25	24/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HIECISE PRECISION EQUIPMENT CO.,LTD.	-	-	-	-	938M
DMG MORI CO., LTD.	32.87x	1.24x	10.22x	2.92%	3.06B
KINIK COMPANY	45.88x	9.15x	30.42x	1.03%	2.92B
KENNAMETAL INC.	9.24x	1.42x	5.89x	2.24%	2.71B
GUANGDONG CREATE CENTURY INTELLIGENT EQUIPMENT GROUP CORPORATION LIMITED	34.16x	-	-	-	2.58B
PRECISION TSUGAMI (CHINA) CORPORATION LIMITED	12.66x	2.51x	7.97x	3.51%	2.5B
MAKINO MILLING MACHINE CO., LTD.	13.02x	1.04x	7.36x	2.63%	2.04B
OSG CORPORATION	16.52x	1.67x	8.15x	3.09%	1.87B
Average	23.48x	2.84x	11.67x	2.57%	2.33B
Weighted average by Cap.	24.71x	3.04x	12.33x	2.51%