Valuation HocMon Trade

Stocks

End-of-day quote HANOI S.E. Other stock markets 06/07/2026			5-day change	1st Jan Change
39,000.00 ^VND	-2.50%		0.00%	+15.73%

04-29	HocMon Trade Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-03	HocMon Trade Joint Stock Company Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	363,000	514,800	556,050
Change	-	41.82%	8.01%
Enterprise Value (EV) ¹	226,266	393,716	447,474
Change	-	74.01%	13.65%
P/E	11.4x	22.3x	21.4x
PBR	1.17x	1.7x	1.85x
PEG	-	-0.8x	1.7x
Capitalization / Revenue	0.35x	0.51x	0.55x
EV / Revenue	0.22x	0.39x	0.45x
EV / EBITDA	1.54x	9.79x	13.7x
EV / EBIT	4.99x	11.4x	16.7x
EV / FCF	24.6x	27.3x	-12.8x
FCF Yield	4.06%	3.66%	-7.81%
Dividend per Share ²	-	1,300	-
Rate of return	-	4.17%	-
EPS ²	1,924	1,397	1,576
Distribution rate	-	93.1%	-
Net sales ¹	1,042,187	1,014,753	1,004,989
EBITDA ¹	147,255	40,198	32,618
EBIT ¹	45,366	34,447	26,835
Net income ¹	46,169	30,655	29,487
Net Debt ¹	-136,733	-121,084	-108,576
Reference price ²	22,000.00	31,200.00	33,700.00
Nbr of stocks (in thousands)	16,500	16,500	16,500
Announcement Date	25/02/25	25/02/25	10/03/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOCMON TRADE	-	-	-	-	25.1M
EXXONMOBIL HOLDINGS CORPORATION	11.84x	1.47x	6.49x	3.02%	568B
RELIANCE INDUSTRIES LTD	20.41x	1.69x	9.71x	0.49%	185B
BP PLC	7.14x	0.53x	2.62x	5.49%	101B
VALERO ENERGY CORPORATION	8.63x	0.63x	5.76x	1.8%	79.51B
MARATHON PETROLEUM CORPORATION	7.37x	0.7x	5.67x	1.52%	77.76B
PHILLIPS 66	8.66x	0.57x	6.63x	2.86%	70.73B
SUNCOR ENERGY INC.	8.44x	1.6x	4.26x	3.11%	64.93B
IMPERIAL OIL LIMITED	11.51x	1.29x	7.23x	2.1%	55.6B
OIL AND NATURAL GAS CORPORATION LIMITED	7.05x	0.65x	3.77x	5.21%	31.42B
Average	10.12x	1.01x	5.79x	2.84%	123.47B
Weighted average by Cap.	11.76x	1.25x	6.41x	2.68%