|
End-of-day quote
Shenzhen S.E.
26/10/2026
|
5-day change | 1st Jan Change | ||
| 13.73 CNY | -3.17% |
|
+5.45% | -52.51% |
| 08-25 | Hwa Create Corporation Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 06-25 | Hwa Create Corporation cancelled the transaction announced on March 31, 2025 | CI |
Company Valuation: Hwa Create Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6,050 | 7,143 | 4,327 | 16,123 | 13,843 | 19,158 |
| Change | - | 18.07% | -39.42% | 272.59% | -14.14% | 38.39% |
| Enterprise Value (EV) 1 | 5,949 | 7,099 | 3,992 | 15,915 | 13,624 | 18,964 |
| Change | - | 19.33% | -43.77% | 298.72% | -14.39% | 39.19% |
| P/E | 217x | -31.3x | -37.6x | 811x | -95x | -289x |
| PBR | 3.47x | 4.74x | 2.52x | 9.27x | 8.67x | 12.5x |
| PEG | - | 0x | 0.7x | -7x | 0x | 5.3x |
| Capitalization / Revenue | 9.38x | 10.7x | 11.2x | 22.7x | 25.3x | 24.5x |
| EV / Revenue | 9.22x | 10.7x | 10.4x | 22.4x | 24.9x | 24.3x |
| EV / EBITDA | 53.9x | 84.8x | -67.2x | 192x | -234x | 351x |
| EV / EBIT | 145x | -2,590x | -29.1x | 1,213x | -92.6x | -355x |
| EV / FCF | 269x | 1,099x | -1,134x | -320x | 585x | -1,816x |
| FCF Yield | 0.37% | 0.09% | -0.09% | -0.31% | 0.17% | -0.06% |
| Dividend per Share 2 | 0.01 | - | - | - | - | - |
| Rate of return | 0.1% | - | - | - | - | - |
| EPS 2 | 0.0453 | -0.3711 | -0.1738 | 0.03 | -0.22 | -0.1 |
| Distribution rate | 22.1% | - | - | - | - | - |
| Net sales 1 | 645.1 | 665 | 385.1 | 709.6 | 546.9 | 781.6 |
| EBITDA 1 | 110.4 | 83.76 | -59.43 | 82.77 | -58.32 | 54.04 |
| EBIT 1 | 40.94 | -2.741 | -137.1 | 13.12 | -147.1 | -53.39 |
| Net income 1 | 27.85 | -228 | -110.3 | 17.62 | -143 | -69.22 |
| Net Debt 1 | -100.7 | -44.25 | -335.7 | -207.5 | -218.8 | -193.9 |
| Reference price 2 | 9.85 | 11.63 | 6.53 | 24.33 | 20.89 | 28.91 |
| Nbr of stocks (in thousands) | 614,217 | 614,217 | 662,675 | 662,675 | 662,675 | 662,675 |
| Announcement Date | 25/04/21 | 25/04/22 | 20/04/23 | 24/04/24 | 17/04/25 | 21/04/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 1.41B | |
| 25.95x | 5.82x | 15.06x | 1.6% | 420B | |
| 45.18x | 15.93x | 31.93x | -.--% | 217B | |
| 16.09x | 0.65x | 11.69x | 2.81% | 145B | |
| 19.82x | 6.17x | 14.91x | 0.62% | 108B | |
| 34.86x | 6.76x | 19.59x | 1% | 79.74B | |
| 34.99x | 10.45x | 23.39x | -.--% | 68.5B | |
| 29.05x | 6.64x | 21.91x | 1.41% | 56.65B | |
| 42.39x | 1.86x | 11.74x | 2.04% | 46.7B | |
| 16.66x | 2.64x | 11.05x | 4.27% | 46.41B | |
| Average | 29.44x | 6.33x | 17.92x | 1.53% | 118.97B | |
| Weighted average by Cap. | 29.26x | 7.16x | 18.54x | 1.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 300045 Stock
- Valuation Hwa Create Corporation
Select your edition
All financial news and data tailored to specific country editions
