Valuation Ibraco

Stocks

Market Closed - BURSA MALAYSIA 12:50:01 06/11/2026 +04			5-day change	1st Jan Change
0.9600 ^MYR	-3.03%		-3.03%	-23.81%

08-28	Ibraco Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-22	Ibraco Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	322.2	324.9	436.8	666.2	688	524.2	-	-
Change	-	0.85%	34.45%	52.5%	3.28%	-23.81%	-	-
Enterprise Value (EV)	322.2	324.9	436.8	666.2	688	524.2	524.2	524.2
Change	-	0.85%	34.45%	52.5%	3.28%	-23.81%	0%	0%
P/E	13.9x	10.7x	9.49x	13.8x	9.52x	9.06x	8.28x	7.38x
PBR	-	-	-	-	-	-	-	-
PEG	-	0.3x	0.2x	2.84x	0.2x	-0.5x	0.88x	0.6x
Capitalization / Revenue	1.18x	1.19x	1.11x	1.18x	0.89x	0.69x	0.66x	0.6x
EV / Revenue	0x	0x	0x	0x	0x	0.69x	0.66x	0.6x
EV / EBITDA	0x	0x	0x	0x	0x	4.38x	3.91x	3.62x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.02	0.02	0.035	-	0.04	0.045	0.045	0.045
Rate of return	3.39%	3.36%	4.38%	-	3.17%	4.69%	4.69%	4.69%
EPS ²	0.0425	0.0557	0.0843	0.0884	0.1324	0.106	0.116	0.13
Distribution rate	47.1%	35.9%	41.5%	-	30.2%	42.5%	38.8%	34.6%
Net sales ¹	273.4	272	391.9	562.8	769	761.7	798.7	878.5
EBITDA ¹	48.97	58.91	82.32	95.26	137.2	119.7	133.9	144.9
EBIT	-	-	-	-	-	-	-	-
Net income ¹	23.22	30.41	46.04	48.29	-	58	63.1	70.8
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.5900	0.5950	0.8000	1.2200	1.2600	0.9600	0.9600	0.9600
Nbr of stocks (in thousands)	546,046	546,046	546,046	546,046	546,046	546,046	-	-
Announcement Date	25/02/22	24/02/23	28/02/24	21/02/25	27/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBRACO	9.06x	-	-	4.69%	129M
VINGROUP	63.4x	-	-	-	68.74B
SUN HUNG KAI PROPERTIES LIMITED	13.73x	4.74x	12.15x	3.51%	43.5B
EMAAR PROPERTIES	5.63x	0.92x	1.92x	8%	30.08B
MITSUBISHI ESTATE CO., LTD.	19.32x	4.13x	16.6x	1.27%	29.71B
CHINA RESOURCES LAND LIMITED	8.74x	1.55x	8.61x	4.03%	29.12B
MITSUI FUDOSAN CO., LTD.	14.91x	3.19x	15.32x	2.35%	27.41B
CK ASSET HOLDINGS LIMITED	10.9x	2.15x	8.3x	3.85%	21.93B
VINHOMES	6.31x	2.36x	4.58x	-.--%	19.94B
DLF LIMITED	39.01x	19.26x	68.35x	1.15%	19.83B
Average	19.10x	4.79x	16.98x	3.2%	29.04B
Weighted average by Cap.	25.83x	4.36x	15.25x	3.25%