|
Market Closed -
Börse Stuttgart
23:55:20 04/09/2026 +04
|
Pre-market 09:06:14 | |||
| 57.46 EUR | +1.20% |
|
57.42 | -0.07% |
| 09-04 | Weekly earnings calendar: Oracle vs Adobe, a battle of old hands |  |
| 09-04 | The IBEX 35 heads for a weekly loss as it awaits the U.S. jobs verdict | RE |
Company Valuation: INDITEX
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,293 | 89,057 | 123,620 | 164,209 | 171,311 | 178,911 | - | - |
| Change | - | 6.92% | 38.81% | 32.83% | 4.32% | 4.44% | - | - |
| Enterprise Value (EV) 1 | 73,934 | 78,987 | 112,214 | 152,714 | 160,353 | 173,330 | 172,676 | 171,915 |
| Change | - | 6.83% | 42.07% | 36.09% | 5% | 8.09% | -0.38% | -0.44% |
| P/E | 25.7x | 21.6x | 23x | 28x | 27.5x | 26.4x | 24.1x | 22.2x |
| PBR | 5.29x | 5.24x | 6.63x | 8.34x | 8.4x | 8.31x | 7.73x | 7.46x |
| PEG | - | 0.8x | 0.8x | 3.12x | 4.47x | 2.95x | 2.61x | 2.57x |
| Capitalization / Revenue | 3.01x | 2.73x | 3.44x | 4.25x | 4.3x | 4.19x | 3.9x | 3.65x |
| EV / Revenue | 2.67x | 2.43x | 3.12x | 3.95x | 4.02x | 4.06x | 3.77x | 3.51x |
| EV / EBITDA | 10.3x | 9.13x | 11.4x | 14.2x | 14.2x | 14.3x | 13.2x | 12.2x |
| EV / EBIT | 17.3x | 14.3x | 16.5x | 20.2x | 20.1x | 19.9x | 18.2x | 16.7x |
| EV / FCF | 13.1x | 21.7x | 16.5x | 23.1x | 34.2x | 27.9x | 24.4x | 22.3x |
| FCF Yield | 7.61% | 4.61% | 6.06% | 4.33% | 2.92% | 3.59% | 4.09% | 4.48% |
| Dividend per Share 2 | 0.93 | 1.2 | 1.54 | 1.68 | 1.75 | 1.939 | 2.108 | 2.278 |
| Rate of return | 3.48% | 4.19% | 3.88% | 3.19% | 3.18% | 3.38% | 3.67% | 3.97% |
| EPS 2 | 1.042 | 1.327 | 1.729 | 1.884 | 2 | 2.179 | 2.38 | 2.585 |
| Distribution rate | 89.3% | 90.4% | 89.1% | 89.2% | 87.5% | 89% | 88.6% | 88.1% |
| Net sales 1 | 27,716 | 32,569 | 35,947 | 38,632 | 39,864 | 42,690 | 45,852 | 49,026 |
| EBITDA 1 | 7,183 | 8,649 | 9,850 | 10,728 | 11,267 | 12,080 | 13,074 | 14,069 |
| EBIT 1 | 4,282 | 5,520 | 6,809 | 7,554 | 7,997 | 8,707 | 9,496 | 10,288 |
| Net income 1 | 3,243 | 4,130 | 5,381 | 5,866 | 6,220 | 6,789 | 7,422 | 8,070 |
| Net Debt 1 | -9,359 | -10,070 | -11,406 | -11,495 | -10,958 | -5,581 | -6,235 | -6,996 |
| Reference price 2 | 26.74 | 28.62 | 39.71 | 52.72 | 55.00 | 57.44 | 57.44 | 57.44 |
| Nbr of stocks (in thousands) | 3,114,926 | 3,111,719 | 3,113,070 | 3,114,746 | 3,114,746 | 3,114,746 | - | - |
| Announcement Date | 16/03/22 | 15/03/23 | 13/03/24 | 12/03/25 | 10/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.36x | 4.06x | 14.35x | 3.38% | 208B | |
| 41.36x | 5.09x | 21.07x | 0.9% | 136B | |
| 26.74x | 2.72x | 17.51x | 0.77% | 73.69B | |
| 46.54x | 2.64x | 10.12x | 1.38% | 34.94B | |
| 22.39x | 1.5x | 8.5x | 4.17% | 29.28B | |
| 15.4x | 3x | 11.5x | 1.53% | 24.35B | |
| 18.95x | 2.62x | 11.74x | 1.89% | 23.67B | |
| 23.1x | 1.37x | 11.66x | -.--% | 16.67B | |
| 15.02x | 1.79x | 7.58x | 4.31% | 10.68B | |
| Average | 26.21x | 2.75x | 12.67x | 2.04% | 61.9B | |
| Weighted average by Cap. | 30.02x | 3.68x | 15.39x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ITX Stock
- IXD1 Stock
- Valuation INDITEX
Select your edition
All financial news and data tailored to specific country editions
