Valuation Infinity Logistics and Transport Ventures Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 12:08:18 23/06/2026 +04			5-day change	1st Jan Change
0.3200 ^HKD	+6.67%		0.00%	-1.54%

04-10	Infinity Logistics and Transport Ventures Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI
04-10	Infinity Logistics and Transport Ventures Swings to Loss in 2025	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	419.8	1,831	1,287	921.2	356.4	349.9
Change	-	336.04%	-29.7%	-28.42%	-61.31%	-1.84%
Enterprise Value (EV) ¹	436.1	1,874	1,451	1,102	555.2	551.2
Change	-	329.83%	-22.59%	-24.05%	-49.62%	-0.73%
P/E	16.5x	42.3x	35.7x	50.1x	12x	-68.7x
PBR	2.41x	6.9x	4.18x	2.76x	1x	1.05x
PEG	-	0.7x	-2.1x	-1x	0.2x	1x
Capitalization / Revenue	1.88x	6.64x	3.61x	2.48x	0.75x	0.77x
EV / Revenue	1.95x	6.8x	4.07x	2.97x	1.17x	1.22x
EV / EBITDA	10.1x	31.1x	28.4x	21.7x	7.95x	14.8x
EV / EBIT	12.6x	36.4x	37x	30.4x	10.9x	37.6x
EV / FCF	-119x	-27.8x	-32.3x	-48.5x	22.6x	15.3x
FCF Yield	-0.84%	-3.6%	-3.09%	-2.06%	4.42%	6.56%
Dividend per Share ²	0.002813	-	-	-	-	-
Rate of return	1.34%	-	-	-	-	-
EPS ²	0.0127	0.021	0.0174	0.00891	0.0143	-0.002467
Distribution rate	22.1%	-	-	-	-	-
Net sales ¹	223.7	275.6	356.9	371.1	475.8	452.7
EBITDA ¹	43.07	60.32	51.14	50.89	69.86	37.15
EBIT ¹	34.64	51.45	39.18	36.21	50.86	14.66
Net income ¹	25.11	42.52	36.02	18.39	29.61	-5.093
Net Debt ¹	16.23	43.65	164	180.8	198.8	201.3
Reference price ²	0.2099	0.8870	0.6235	0.4463	0.1727	0.1695
Nbr of stocks (in thousands)	2,000,000	2,064,000	2,064,000	2,064,000	2,064,000	2,064,000
Announcement Date	22/04/21	22/04/22	24/04/23	25/04/24	24/04/25	27/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INFINITY LOGISTICS AND TRANSPORT VENTURES LIMITED	-	-	-	-	78.98M
CANADIAN PACIFIC KANSAS CITY LIMITED	24.69x	8.16x	15.77x	0.8%	76.02B
CANADIAN NATIONAL RAILWAY COMPANY	20.57x	6.73x	13.84x	2.27%	69.33B
XPO, INC.	46.13x	3x	18.18x	-.--%	23.62B
C.H. ROBINSON WORLDWIDE, INC.	30.66x	1.37x	21.89x	1.35%	22.05B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC.	46.56x	1.76x	11.29x	1.04%	12.25B
RYDER SYSTEM, INC.	18.07x	1.32x	5.92x	1.43%	10.26B
SCHNEIDER NATIONAL, INC.	39.59x	1.07x	9.31x	1.11%	6.21B
RUMO S.A.	13.09x	3.08x	5.57x	2.44%	4.51B
Average	29.92x	3.31x	12.72x	1.3%	24.92B
Weighted average by Cap.	27.34x	5.55x	14.95x	1.31%