Valuation Infotel

Stocks

Market Closed - Euronext Paris 19:55:00 23/10/2026 +04			5-day change	1st Jan Change
39.65 ^EUR	-0.38%		+2.59%	-6.26%

09-29	Infotel SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI
09-24	Infotel Raises Its 2026 Growth Target

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	387.1	380.2	365	299.4	295.1	271.8	-	-
Change	-	-1.78%	-3.99%	-17.98%	-1.45%	-7.89%	-	-
Enterprise Value (EV) ¹	279.3	267.4	365	216.3	211.6	168.9	158.4	140.9
Change	-	-4.26%	36.51%	-40.74%	-2.19%	-20.18%	-6.23%	-11.06%
P/E	28.2x	18.7x	20.3x	16.3x	18.1x	11.5x	11.5x	10.5x
PBR	3.75x	3.37x	3.1x	2.41x	2.43x	2.09x	1.98x	1.84x
PEG	-	0.4x	-1.8x	10.64x	-1.5x	0.2x	-15.92x	1.11x
Capitalization / Revenue	1.47x	1.27x	1.19x	1.02x	1x	0.84x	0.82x	0.77x
EV / Revenue	1.06x	0.89x	1.19x	0.73x	0.72x	0.52x	0.48x	0.4x
EV / EBITDA	9.31x	6.89x	10.4x	6.2x	5.84x	4.25x	3.67x	3.04x
EV / EBIT	12.8x	8.97x	14.7x	8.79x	8.57x	5.69x	5.02x	4.14x
EV / FCF	10.5x	12.3x	16.8x	8.12x	10.1x	7.63x	5.91x	4.83x
FCF Yield	9.56%	8.12%	5.96%	12.3%	9.92%	13.1%	16.9%	20.7%
Dividend per Share ²	1.6	2	2	2	2	2	2	2
Rate of return	2.85%	3.62%	3.77%	4.63%	4.73%	5.04%	5.04%	5.04%
EPS ²	1.99	2.95	2.61	2.65	2.34	3.46	3.435	3.76
Distribution rate	80.4%	67.8%	76.6%	75.5%	85.5%	57.8%	58.2%	53.2%
Net sales ¹	263.4	300.4	307.5	294.8	294	322	331.2	350.8
EBITDA ¹	30	38.8	35.2	34.9	36.2	39.7	43.12	46.27
EBIT ¹	21.9	29.8	24.9	24.6	24.7	29.68	31.55	34
Net income ¹	13.7	20.9	18.1	18.5	16.2	24.1	24.37	26.23
Net Debt ¹	-107.8	-112.8	-	-83.1	-83.49	-102.9	-113.4	-130.9
Reference price ²	56.20	55.20	53.00	43.20	42.30	39.65	39.65	39.65
Nbr of stocks (in thousands)	6,888	6,888	6,888	6,931	6,976	6,855	-	-
Announcement Date	16/03/22	22/03/23	13/03/24	19/03/25	18/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INFOTEL	11.46x	0.52x	4.25x	5.04%	304M
IBM	25.36x	4.07x	14.15x	2.67%	239B
SALESFORCE, INC.	23.79x	4.98x	12.21x	0.7%	205B
ACCENTURE PLC	17.03x	1.93x	9.96x	2.78%	147B
SNOWFLAKE INC.	-128.1x	17.78x	97.77x	-.--%	115B
CLOUDFLARE, INC.	-561.92x	39.94x	164.06x	-.--%	116B
TATA CONSULTANCY SERVICES LTD.	16.5x	2.98x	11.48x	4.88%	96.43B
RELX PLC	23.56x	6.08x	14.93x	2.4%	70.72B
FUJITSU LIMITED	25.06x	2.08x	13.2x	1.24%	49.53B
INFOSYS LIMITED	15.1x	2.19x	9.29x	5.47%	49.23B
Average	-53.22x	8.26x	35.13x	2.52%	108.77B
Weighted average by Cap.	-56.26x	9.08x	37.57x	1.99%